{"text_format":"1","workbook":"xlsx","n_sheets":10,"sheets":["Inleiding","Invoer","Resultaten","Berekeningen","Achtergrondgegevens","Bedrijven","Verkoopprijzen","Verpakking","Productiviteit","Opties dropdown"],"not_rendered":{"charts":0,"images":20,"macros":1,"external_links":0,"defined_names":1,"comments":2,"pivot_tables":1},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Inleiding","index":0,"n_rows":73,"n_cols":2,"rows_kept":73,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Wat doet deze rekentool? "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Hoe gebruik ik de rekentool? "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Colofon"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Contactgegevens"]

{"sheet":"Invoer","index":1,"n_rows":43,"n_cols":6,"rows_kept":43,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,"Invoer "]
[null,null,"Invoer voor de berekening van de meerwaarde van uitbestede verwerkingsstappen voor walnoten."]
[]
[null,null,null,null,"Gewicht (kg)","Afzetpercentage"]
[null,null,"Verse Walnoten",null,1000]
[null,null,"Bewerking","Wassen, drogen"]
[]
[null,null,"Ongekraakte, droge walnoten (kg)",null,{"$f":"Achtergrondgegevens!C4*Invoer!E6","v":575}]
[null,null,"Hoeveel ongekraakte walnoten kan je maximaal afzetten? (kg)",null,1000,{"$f":"E10/E9","v":1.7391304347826086}]
[]
[null,null,"Bewerking","Wassen, drogen, machinaal kalibreren "]
[null,null,"Bewerking ","Kraken, schalen verwijderen, sorteren"]
[]
[null,null,"Walnootkernen (kg, als 100% van de noten worden gekraakt)",null,{"$f":"Achtergrondgegevens!C5*E9","v":189.75}]
[null,null,"Hoeveel walnootkernen kan je maximaal afzetten? (kg)",null,1000,{"$f":"E16/E15","v":5.2700922266139658}]
[]
[null,null,"Bewerking ","Persen"]
[]
[null,null,"Walnootolie (l, als 100% van de noten worden geperst)",null,{"$f":"Achtergrondgegevens!C6*E15","v":104.36250000000001}]
[null,null,"Hoeveel walnootolie kan je maximaal afzetten? (l)",null,1000,{"$f":"E21/E20","v":9.5819858665708466}]
[]
[null,null,null,"Totale afzetcapaciteit",null,{"$f":"SUM(F10,F16,F21)","v":16.591208527967421}]
[]
[null,null,"Verkoopprijzen: Kies een marktsegment voor gebruikelijke prijzen of voer je eigen gegevens in"]
[null,null,"Marktsegment","Middel",null,"Eigen invoer"]
[null,null,"Ongekraakte Droge Walnoten (€/kg)",{"$f":"_xlfn.XLOOKUP(D26,'Opties dropdown'!B2:B5,'Opties dropdown'!C2:C5)","v":5.5}]
[null,null,"Walnootkernen (€/kg)",{"$f":"_xlfn.XLOOKUP(D26,'Opties dropdown'!B7:B10,'Opties dropdown'!C7:C10)","v":20}]
[null,null,"Walnootolie (€/l)",{"$f":"_xlfn.XLOOKUP(D26,'Opties dropdown'!B12:B15,'Opties dropdown'!C12:C15)","v":60}]
[]
[]
[null,null,"Verwerkingskosten:"]
[null,null,null,null,null,"Kosten bij Veld 4"]
[null,null,"Uitbesteding wassen/drogen (€/kg droge noten)",1,null,1]
[null,null,"Uitbesteding kraken (€/kg)",2,null,2]
[null,null,"Uitbesteding persen (€/kg)",3.95,null,3.95]
[]
[]
[null,null,"Verpakkingskosten: Kies een kwaliteitsniveau voor standaardprijzen of voer je eigen gegevens in"]
[null,null,"Kwaliteitsniveau","Basis",null,"Eigen invoer"]
[null,null,"Verpakking ongekraakt (€/kg)",{"$f":"_xlfn.XLOOKUP(D40,'Opties dropdown'!H2:H4,'Opties dropdown'!I2:I4)","v":0.5}]
[null,null,"Verpakking kernen (€/kg)",{"$f":"_xlfn.XLOOKUP(D40,'Opties dropdown'!H6:H8,'Opties dropdown'!I6:I8)","v":0.63}]
[null,null,"Verpakking olie (€/l)",{"$f":"_xlfn.XLOOKUP(D40,'Opties dropdown'!H10:H12,'Opties dropdown'!I10:I12)","v":4.9584000000000001}]

{"sheet":"Resultaten","index":2,"n_rows":19,"n_cols":26,"rows_kept":19,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"Resultaten: Tabel 1",null,null,null,null,null,null,null,null,null,null,null,null,"Resultaten: Tabel 2"]
[]
[null,null,null,null,"Saldo","Noten in dop",null,"Gekraakt",null,"Olie",null,null,null,null,"Bestaande waardes","(Alle)"]
[null,null,null,null,null,"%","kg","%","kg","%","l"]
[null,"Opbrengsten 100% droge noten in dop",null,null,{"$f":"Berekeningen!BE7","v":2300},1,{"$f":"F7*Invoer!E9","v":575},0,{"$f":"H7*Invoer!E15","v":0},0,{"$f":"J7*Invoer!E20","v":0},null,null,null,"Meerwaarde bij verwerking","% Walnoten verkocht als kern"]
[null,"Maximale opbrengst (theoretisch)",null,null,{"$f":"MAX(Berekeningen!BE7:BE72)","v":3269.7664800000011},{"$f":"_xlfn.XLOOKUP(E8,Berekeningen!BE7:BE72,Berekeningen!BD7:BD72)","v":0},{"$f":"F8*Invoer!E9","v":0},{"$f":"_xlfn.XLOOKUP(E8,Berekeningen!BE7:BE72,Berekeningen!BB7:BB72)","v":0},{"$f":"H8*Invoer!E15","v":0},{"$f":"_xlfn.XLOOKUP(E8,Berekeningen!BE7:BE72,Berekeningen!BC7:BC72)","v":1},{"$f":"J8*Invoer!E20","v":104.36250000000001},null,null,null,"% Walnoten verkocht als olie",0,0.1,0.2,0.3,0.4,0.5,0.6,0.7,0.8,0.9,1]
[null,"Maximale opbrengst (o.b.v. afzetverwachting)",null,null,{"$f":"_xlfn.MAXIFS(Berekeningen!BE7:BE72,Berekeningen!BD7:BD72,\"<=\"&Invoer!F10+0.05,Berekeningen!BB7:BB72,\"<=\"&Invoer!F16+0.05,Berekeningen!BC7:BC72,\"<=\"&Invoer!F21+0.05)","v":3269.7664800000011},{"$f":"_xlfn.XLOOKUP(E9,Berekeningen!BE7:BE72,Berekeningen!BD7:BD72)","v":0},{"$f":"F9*Invoer!E9","v":0},{"$f":"_xlfn.XLOOKUP(E9,Berekeningen!BE7:BE72,Berekeningen!BB7:BB72)","v":0},{"$f":"H9*Invoer!E15","v":0},{"$f":"_xlfn.XLOOKUP(E9,Berekeningen!BE7:BE72,Berekeningen!BC7:BC72)","v":1},{"$f":"J9*Invoer!E20","v":104.36250000000001},null,null,null,0,0,-34.954249999999774,-69.908500000000004,-104.86275000000023,-139.81700000000001,-174.77124999999978,-209.72550000000001,-244.67975000000024,-279.63400000000001,-314.58825000000002,-349.54250000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1,96.976648000000296,62.022398000000067,27.068148000000292,-7.8861019999999371,-42.840351999999712,-77.794601999999941,-112.74885199999972,-147.70310199999994,-182.65735199999972,-217.61160199999995]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.2,193.95329600000059,158.99904600000036,124.04479600000013,89.090546000000359,54.136296000000584,19.182046000000355,-15.772203999999874,-50.726453999999649,-85.680703999999423]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.3,290.92994399999998,255.97569399999975,221.02144399999952,186.06719399999974,151.11294399999952,116.15869399999974,81.204443999999512,46.250193999999738]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.4,387.90659200000073,352.9523420000005,317.99809199999982,283.04384200000095,248.08959199999981,213.13534200000049,178.18109200000072]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.5,484.88324000000011,449.92899000000034,414.97474000000011,380.02048999999988,345.06624000000011,310.11199000000033]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.6,581.85988799999996,546.90563800000018,511.95138800000041,476.99713800000018,442.04288799999995]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.7,678.83653600000025,643.88228600000002,608.92803600000025,573.97378600000047]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.8,775.81318400000055,740.85893400000077,705.90468400000054]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.9,872.78983200000039,837.83558200000061]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,969.76648000000114]

{"sheet":"Berekeningen","index":3,"n_rows":72,"n_cols":57,"rows_kept":72,"cut":false,"hidden":true,"merged":[[4,13,4,14],[4,16,4,17],[4,18,4,19],[4,20,4,21],[3,1,3,6],[3,8,3,14],[3,16,3,21],[4,1,4,2],[4,3,4,4],[4,5,4,6],[4,8,4,9],[4,10,4,12],[4,42,4,44],[3,53,3,56],[3,42,3,46],[3,48,3,51],[3,23,3,38],[4,23,4,27],[4,28,4,33],[4,34,4,37]]}
[]
[null,"Berekeningen "]
[]
[null,"Gewicht (kg) (ongekraakte) Droge walnoten, totaal toegerekend per staffel ",null,null,null,null,null,null,"Resterend gewicht product (kg/l) na (tussen-)bewerking, per staffel ",null,null,null,null,null,null,null,"Inkomsten (Resterend gewicht product na bewerking (kg/l) * verkoopprijs (€)), per staffel",null,null,null,null,null,null,"Berwerkings- en verpakkingkosten product, per staffel ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Inkomsten (zonder bewerking) - Oud (O)",null,"Saldo Verandering O ( O inkomsten) - N (N inkomsten - N kosten) ",null,null,null,null,null,"Staffels met Saldo Verandering ",null,null,null,null,"Staffels met Saldo "]
[null,"Kernen",null,"Olie ",null,"Droge Walnoot",null,null,"Kernen ",null,"Olie",null,null,"Droge Walnoot",null,null,"Kernen ",null,"Olie ",null,"Droge Walnoot",null,null,"Kernen ",null,null,null,null,"Olie ",null,null,null,null,null,"Droge Walnoot",null,null,null,"Totaal ",null,"Droge Walnoot",null,"Nieuw (N)",null,null,"Oud (O)","O-N"]
[null,"Staffel","Gewicht (kg) ","Staffel","Gewicht (kg)","Staffel","Gewicht (kg)",null,"Staffel ","Gewicht (kg) ","Staffel ","* Gewicht (kg) tussenbewerking tot kernen","Gewicht (l)","Staffel ","Gewicht (kg) ",null,"Staffel","Inkomsten","Staffel","Inkomsten","Staffel","Inkomsten",null,"Staffel ","* Verwerking tot droge noten","Verwerking","Verpakking","Kosten subtotaal","Staffel ","* Verwerking tot kernen","** Verwerking tot kernen","Verwerking tot olie","Verpakking","Kosten subtotaal","Staffel ","Verwerking","Verpakking","Kosten subtotaal","Totaal ",null,"Verkoopprijs * gewicht",null,"Totale inkomsten","* Totale kosten Verwerking en Verpakking","Saldo ",null,"Saldo verandering ",null,"Kernen","Olie ","Droge Walnoot","Saldo verandering ",null,"Kernen","Olie ","Droge Walnoot","Saldo "]
[null,0,{"$f":"B7*Invoer!$E$9","v":0},0,{"$f":"D7*Invoer!$E$9","v":0},{"$f":"100%-D7-B7","v":1},{"$f":"F7*Invoer!$E$9","v":575},null,0,{"$f":"I7*Invoer!$E$15","v":0},0,{"$f":"K7*Invoer!$E$15","v":0},{"$f":"K7*Invoer!$E$20","v":0},{"$f":"100%-K7-I7","v":1},{"$f":"N7*Invoer!$E$9","v":575},null,0,{"$f":"IF(Invoer!$F$28,J7*Invoer!$F$28,J7*Invoer!$D$28)","v":0},0,{"$f":"IF(Invoer!$F$29,M7*Invoer!$F$29,M7*Invoer!$D$29)","v":0},{"$f":"100%-S7-Q7","v":1},{"$f":"IF(Invoer!$F$27,O7*Invoer!$F$27,O7*Invoer!$D$27)","v":3162.5},null,0,{"$f":"Invoer!$D$34*Berekeningen!C7","v":0},{"$f":"Berekeningen!C7*Invoer!$D$35","v":0},{"$f":"IF(Invoer!$F$42,J7*Invoer!$F$42,J7*Invoer!$D$42)","v":0},{"$f":"Y7+Z7+AA7","v":0},0,{"$f":"Invoer!$D$34*E7","v":0},{"$f":"E7*Invoer!$D$35","v":0},{"$f":"L7*Invoer!$D$36","v":0},{"$f":"IF(Invoer!$F$43,Invoer!$F$43*M7,Invoer!$D$43*M7)","v":0},{"$f":"AD7+AE7+AF7+AG7","v":0},{"$f":"100%-AC7-X7","v":1},{"$f":"Invoer!$D$34*Berekeningen!G7","v":575},{"$f":"IF(Invoer!$F$41,Invoer!$F$41*G7,Invoer!$D$41*G7)","v":287.5},{"$f":"AJ7+AK7","v":862.5},{"$f":"AB7+AH7+AL7","v":862.5},null,{"$f":"$V$7","v":3162.5},null,{"$f":"R7+T7+V7","v":3162.5},{"$f":"AM7","v":862.5},{"$f":"AQ7-AR7","v":2300},{"$f":"AO7-$AM$7","v":2300},{"$f":"AS7-AT7","v":0},null,0,0,{"$f":"100%-AX7-AW7","v":1},{"$f":"AU7","v":0},null,0,0,{"$f":"100%-BC7-BB7","v":1},{"$f":"AS7","v":2300}]
[null,0.1,{"$f":"B8*Invoer!$E$9","v":57.5},0,{"$f":"D8*Invoer!$E$9","v":0},{"$f":"100%-D8-B8","v":0.9},{"$f":"F8*Invoer!$E$9","v":517.5},null,0.1,{"$f":"I8*Invoer!$E$15","v":18.975000000000001},0,{"$f":"K8*Invoer!$E$15","v":0},{"$f":"K8*Invoer!$E$20","v":0},0.9,{"$f":"N8*Invoer!$E$9","v":517.5},null,0.1,{"$f":"IF(Invoer!$F$28,J8*Invoer!$F$28,J8*Invoer!$D$28)","v":379.5},0,{"$f":"IF(Invoer!$F$29,M8*Invoer!$F$29,M8*Invoer!$D$29)","v":0},0.9,{"$f":"IF(Invoer!$F$27,O8*Invoer!$F$27,O8*Invoer!$D$27)","v":2846.25},null,0.1,{"$f":"Invoer!$D$34*Berekeningen!C8","v":57.5},{"$f":"Berekeningen!C8*Invoer!$D$35","v":115},{"$f":"IF(Invoer!$F$42,J8*Invoer!$F$42,J8*Invoer!$D$42)","v":11.954250000000002},{"$f":"Y8+Z8+AA8","v":184.45425},0,{"$f":"Invoer!$D$34*E8","v":0},{"$f":"E8*Invoer!$D$35","v":0},{"$f":"L8*Invoer!$D$36","v":0},{"$f":"IF(Invoer!$F$43,Invoer!$F$43*M8,Invoer!$D$43*M8)","v":0},{"$f":"AD8+AE8+AF8+AG8","v":0},0.9,{"$f":"Invoer!$D$34*Berekeningen!G8","v":517.5},{"$f":"IF(Invoer!$F$41,Invoer!$F$41*G8,Invoer!$D$41*G8)","v":258.75},{"$f":"AJ8+AK8","v":776.25},960.70425,null,{"$f":"$V$7","v":3162.5},null,3225.75,{"$f":"AM8","v":960.70425},{"$f":"AQ8-AR8","v":2265.0457500000002},{"$f":"AO8-$AM$7","v":2300},{"$f":"AS8-AT8","v":-34.954249999999774},null,0.1,0,0.9,{"$f":"AU8","v":-34.954249999999774},null,0.1,0,0.9,{"$f":"AS8","v":2265.0457500000002}]
[null,0.2,{"$f":"B9*Invoer!$E$9","v":115},0,{"$f":"D9*Invoer!$E$9","v":0},0.8,{"$f":"F9*Invoer!$E$9","v":460},null,0.2,{"$f":"I9*Invoer!$E$15","v":37.950000000000003},0,{"$f":"K9*Invoer!$E$15","v":0},{"$f":"K9*Invoer!$E$20","v":0},0.8,{"$f":"N9*Invoer!$E$9","v":460},null,0.2,{"$f":"IF(Invoer!$F$28,J9*Invoer!$F$28,J9*Invoer!$D$28)","v":759},0,{"$f":"IF(Invoer!$F$29,M9*Invoer!$F$29,M9*Invoer!$D$29)","v":0},0.8,{"$f":"IF(Invoer!$F$27,O9*Invoer!$F$27,O9*Invoer!$D$27)","v":2530},null,0.2,{"$f":"Invoer!$D$34*Berekeningen!C9","v":115},{"$f":"Berekeningen!C9*Invoer!$D$35","v":230},{"$f":"IF(Invoer!$F$42,J9*Invoer!$F$42,J9*Invoer!$D$42)","v":23.908500000000004},368.9085,0,{"$f":"Invoer!$D$34*E9","v":0},{"$f":"E9*Invoer!$D$35","v":0},{"$f":"L9*Invoer!$D$36","v":0},{"$f":"IF(Invoer!$F$43,Invoer!$F$43*M9,Invoer!$D$43*M9)","v":0},0,0.8,{"$f":"Invoer!$D$34*Berekeningen!G9","v":460},{"$f":"IF(Invoer!$F$41,Invoer!$F$41*G9,Invoer!$D$41*G9)","v":230},690,1058.9085,null,3162.5,null,3289,1058.9085,{"$f":"AQ9-AR9","v":2230.0915},2300,-69.908500000000004,null,0.2,0,0.8,-69.908500000000004,null,0.2,0,0.8,2230.0915]
[null,0.3,{"$f":"B10*Invoer!$E$9","v":172.5},0,{"$f":"D10*Invoer!$E$9","v":0},0.7,{"$f":"F10*Invoer!$E$9","v":402.5},null,0.3,{"$f":"I10*Invoer!$E$15","v":56.924999999999997},0,{"$f":"K10*Invoer!$E$15","v":0},{"$f":"K10*Invoer!$E$20","v":0},0.7,{"$f":"N10*Invoer!$E$9","v":402.5},null,0.3,{"$f":"IF(Invoer!$F$28,J10*Invoer!$F$28,J10*Invoer!$D$28)","v":1138.5},0,{"$f":"IF(Invoer!$F$29,M10*Invoer!$F$29,M10*Invoer!$D$29)","v":0},0.7,{"$f":"IF(Invoer!$F$27,O10*Invoer!$F$27,O10*Invoer!$D$27)","v":2213.75},null,0.3,{"$f":"Invoer!$D$34*Berekeningen!C10","v":172.5},{"$f":"Berekeningen!C10*Invoer!$D$35","v":345},{"$f":"IF(Invoer!$F$42,J10*Invoer!$F$42,J10*Invoer!$D$42)","v":35.862749999999998},553.36275000000001,0,{"$f":"Invoer!$D$34*E10","v":0},{"$f":"E10*Invoer!$D$35","v":0},{"$f":"L10*Invoer!$D$36","v":0},{"$f":"IF(Invoer!$F$43,Invoer!$F$43*M10,Invoer!$D$43*M10)","v":0},0,0.7,{"$f":"Invoer!$D$34*Berekeningen!G10","v":402.5},{"$f":"IF(Invoer!$F$41,Invoer!$F$41*G10,Invoer!$D$41*G10)","v":201.25},603.75,1157.11275,null,3162.5,null,3352.25,1157.11275,{"$f":"AQ10-AR10","v":2195.1372499999998},2300,-104.86275000000023,null,0.3,0,0.7,-104.86275000000023,null,0.3,0,0.7,2195.1372499999998]
[null,0.4,{"$f":"B11*Invoer!$E$9","v":230},0,{"$f":"D11*Invoer!$E$9","v":0},0.6,{"$f":"F11*Invoer!$E$9","v":345},null,0.4,{"$f":"I11*Invoer!$E$15","v":75.900000000000006},0,{"$f":"K11*Invoer!$E$15","v":0},{"$f":"K11*Invoer!$E$20","v":0},0.6,{"$f":"N11*Invoer!$E$9","v":345},null,0.4,{"$f":"IF(Invoer!$F$28,J11*Invoer!$F$28,J11*Invoer!$D$28)","v":1518},0,{"$f":"IF(Invoer!$F$29,M11*Invoer!$F$29,M11*Invoer!$D$29)","v":0},0.6,{"$f":"IF(Invoer!$F$27,O11*Invoer!$F$27,O11*Invoer!$D$27)","v":1897.5},null,0.4,{"$f":"Invoer!$D$34*Berekeningen!C11","v":230},{"$f":"Berekeningen!C11*Invoer!$D$35","v":460},{"$f":"IF(Invoer!$F$42,J11*Invoer!$F$42,J11*Invoer!$D$42)","v":47.817000000000007},737.81700000000001,0,{"$f":"Invoer!$D$34*E11","v":0},{"$f":"E11*Invoer!$D$35","v":0},{"$f":"L11*Invoer!$D$36","v":0},{"$f":"IF(Invoer!$F$43,Invoer!$F$43*M11,Invoer!$D$43*M11)","v":0},0,0.6,{"$f":"Invoer!$D$34*Berekeningen!G11","v":345},{"$f":"IF(Invoer!$F$41,Invoer!$F$41*G11,Invoer!$D$41*G11)","v":172.5},517.5,1255.317,null,3162.5,null,3415.5,1255.317,2160.183,2300,-139.81700000000001,null,0.4,0,0.6,-139.81700000000001,null,0.4,0,0.6,2160.183]
[null,0.5,{"$f":"B12*Invoer!$E$9","v":287.5},0,{"$f":"D12*Invoer!$E$9","v":0},0.5,{"$f":"F12*Invoer!$E$9","v":287.5},null,0.5,{"$f":"I12*Invoer!$E$15","v":94.875},0,{"$f":"K12*Invoer!$E$15","v":0},{"$f":"K12*Invoer!$E$20","v":0},0.5,{"$f":"N12*Invoer!$E$9","v":287.5},null,0.5,{"$f":"IF(Invoer!$F$28,J12*Invoer!$F$28,J12*Invoer!$D$28)","v":1897.5},0,{"$f":"IF(Invoer!$F$29,M12*Invoer!$F$29,M12*Invoer!$D$29)","v":0},0.5,{"$f":"IF(Invoer!$F$27,O12*Invoer!$F$27,O12*Invoer!$D$27)","v":1581.25},null,0.5,{"$f":"Invoer!$D$34*Berekeningen!C12","v":287.5},{"$f":"Berekeningen!C12*Invoer!$D$35","v":575},{"$f":"IF(Invoer!$F$42,J12*Invoer!$F$42,J12*Invoer!$D$42)","v":59.771250000000002},922.27125000000001,0,{"$f":"Invoer!$D$34*E12","v":0},{"$f":"E12*Invoer!$D$35","v":0},{"$f":"L12*Invoer!$D$36","v":0},{"$f":"IF(Invoer!$F$43,Invoer!$F$43*M12,Invoer!$D$43*M12)","v":0},0,0.5,{"$f":"Invoer!$D$34*Berekeningen!G12","v":287.5},{"$f":"IF(Invoer!$F$41,Invoer!$F$41*G12,Invoer!$D$41*G12)","v":143.75},431.25,1353.52125,null,3162.5,null,3478.75,1353.52125,2125.2287500000002,2300,-174.77124999999978,null,0.5,0,0.5,-174.77124999999978,null,0.5,0,0.5,2125.2287500000002]
[null,0.6,{"$f":"B13*Invoer!$E$9","v":345},0,{"$f":"D13*Invoer!$E$9","v":0},0.4,{"$f":"F13*Invoer!$E$9","v":230},null,0.6,{"$f":"I13*Invoer!$E$15","v":113.85},0,{"$f":"K13*Invoer!$E$15","v":0},{"$f":"K13*Invoer!$E$20","v":0},0.4,{"$f":"N13*Invoer!$E$9","v":230},null,0.6,{"$f":"IF(Invoer!$F$28,J13*Invoer!$F$28,J13*Invoer!$D$28)","v":2277},0,{"$f":"IF(Invoer!$F$29,M13*Invoer!$F$29,M13*Invoer!$D$29)","v":0},0.4,{"$f":"IF(Invoer!$F$27,O13*Invoer!$F$27,O13*Invoer!$D$27)","v":1265},null,0.6,{"$f":"Invoer!$D$34*Berekeningen!C13","v":345},{"$f":"Berekeningen!C13*Invoer!$D$35","v":690},{"$f":"IF(Invoer!$F$42,J13*Invoer!$F$42,J13*Invoer!$D$42)","v":71.725499999999997},1106.7255,0,{"$f":"Invoer!$D$34*E13","v":0},{"$f":"E13*Invoer!$D$35","v":0},{"$f":"L13*Invoer!$D$36","v":0},{"$f":"IF(Invoer!$F$43,Invoer!$F$43*M13,Invoer!$D$43*M13)","v":0},0,0.4,{"$f":"Invoer!$D$34*Berekeningen!G13","v":230},{"$f":"IF(Invoer!$F$41,Invoer!$F$41*G13,Invoer!$D$41*G13)","v":115},345,1451.7255,null,3162.5,null,3542,1451.7255,2090.2745,2300,-209.72550000000001,null,0.6,0,0.4,-209.72550000000001,null,0.6,0,0.4,2090.2745]
[null,0.7,{"$f":"B14*Invoer!$E$9","v":402.5},0,{"$f":"D14*Invoer!$E$9","v":0},0.30000000000000004,{"$f":"F14*Invoer!$E$9","v":172.50000000000003},null,0.7,{"$f":"I14*Invoer!$E$15","v":132.82499999999999},0,{"$f":"K14*Invoer!$E$15","v":0},{"$f":"K14*Invoer!$E$20","v":0},0.30000000000000004,{"$f":"N14*Invoer!$E$9","v":172.50000000000003},null,0.7,{"$f":"IF(Invoer!$F$28,J14*Invoer!$F$28,J14*Invoer!$D$28)","v":2656.5},0,{"$f":"IF(Invoer!$F$29,M14*Invoer!$F$29,M14*Invoer!$D$29)","v":0},0.30000000000000004,{"$f":"IF(Invoer!$F$27,O14*Invoer!$F$27,O14*Invoer!$D$27)","v":948.75000000000011},null,0.7,{"$f":"Invoer!$D$34*Berekeningen!C14","v":402.5},{"$f":"Berekeningen!C14*Invoer!$D$35","v":805},{"$f":"IF(Invoer!$F$42,J14*Invoer!$F$42,J14*Invoer!$D$42)","v":83.679749999999999},1291.17975,0,{"$f":"Invoer!$D$34*E14","v":0},{"$f":"E14*Invoer!$D$35","v":0},{"$f":"L14*Invoer!$D$36","v":0},{"$f":"IF(Invoer!$F$43,Invoer!$F$43*M14,Invoer!$D$43*M14)","v":0},0,0.30000000000000004,{"$f":"Invoer!$D$34*Berekeningen!G14","v":172.50000000000003},{"$f":"IF(Invoer!$F$41,Invoer!$F$41*G14,Invoer!$D$41*G14)","v":86.250000000000014},258.75000000000006,1549.92975,null,3162.5,null,3605.25,1549.92975,2055.3202499999998,2300,-244.67975000000024,null,0.7,0,0.30000000000000004,-244.67975000000024,null,0.7,0,0.30000000000000004,2055.3202499999998]
[null,0.8,{"$f":"B15*Invoer!$E$9","v":460},0,{"$f":"D15*Invoer!$E$9","v":0},0.19999999999999996,{"$f":"F15*Invoer!$E$9","v":114.99999999999997},null,0.8,{"$f":"I15*Invoer!$E$15","v":151.80000000000001},0,{"$f":"K15*Invoer!$E$15","v":0},{"$f":"K15*Invoer!$E$20","v":0},0.19999999999999996,{"$f":"N15*Invoer!$E$9","v":114.99999999999997},null,0.8,{"$f":"IF(Invoer!$F$28,J15*Invoer!$F$28,J15*Invoer!$D$28)","v":3036},0,{"$f":"IF(Invoer!$F$29,M15*Invoer!$F$29,M15*Invoer!$D$29)","v":0},0.19999999999999996,{"$f":"IF(Invoer!$F$27,O15*Invoer!$F$27,O15*Invoer!$D$27)","v":632.49999999999989},null,0.8,{"$f":"Invoer!$D$34*Berekeningen!C15","v":460},{"$f":"Berekeningen!C15*Invoer!$D$35","v":920},{"$f":"IF(Invoer!$F$42,J15*Invoer!$F$42,J15*Invoer!$D$42)","v":95.634000000000015},1475.634,0,{"$f":"Invoer!$D$34*E15","v":0},{"$f":"E15*Invoer!$D$35","v":0},{"$f":"L15*Invoer!$D$36","v":0},{"$f":"IF(Invoer!$F$43,Invoer!$F$43*M15,Invoer!$D$43*M15)","v":0},0,0.19999999999999996,{"$f":"Invoer!$D$34*Berekeningen!G15","v":114.99999999999997},{"$f":"IF(Invoer!$F$41,Invoer!$F$41*G15,Invoer!$D$41*G15)","v":57.499999999999986},172.49999999999994,1648.134,null,3162.5,null,3668.5,1648.134,{"$f":"AQ15-AR15","v":2020.366},2300,-279.63400000000001,null,0.8,0,0.19999999999999996,-279.63400000000001,null,0.8,0,0.19999999999999996,2020.366]
[null,0.9,{"$f":"B16*Invoer!$E$9","v":517.5},0,{"$f":"D16*Invoer!$E$9","v":0},9.9999999999999978E-2,{"$f":"F16*Invoer!$E$9","v":57.499999999999986},null,0.9,{"$f":"I16*Invoer!$E$15","v":170.77500000000001},0,{"$f":"K16*Invoer!$E$15","v":0},{"$f":"K16*Invoer!$E$20","v":0},9.9999999999999978E-2,{"$f":"N16*Invoer!$E$9","v":57.499999999999986},null,0.9,{"$f":"IF(Invoer!$F$28,J16*Invoer!$F$28,J16*Invoer!$D$28)","v":3415.5},0,{"$f":"IF(Invoer!$F$29,M16*Invoer!$F$29,M16*Invoer!$D$29)","v":0},9.9999999999999978E-2,{"$f":"IF(Invoer!$F$27,O16*Invoer!$F$27,O16*Invoer!$D$27)","v":316.24999999999994},null,0.9,{"$f":"Invoer!$D$34*Berekeningen!C16","v":517.5},{"$f":"Berekeningen!C16*Invoer!$D$35","v":1035},{"$f":"IF(Invoer!$F$42,J16*Invoer!$F$42,J16*Invoer!$D$42)","v":107.58825},1660.08825,0,{"$f":"Invoer!$D$34*E16","v":0},{"$f":"E16*Invoer!$D$35","v":0},{"$f":"L16*Invoer!$D$36","v":0},{"$f":"IF(Invoer!$F$43,Invoer!$F$43*M16,Invoer!$D$43*M16)","v":0},0,9.9999999999999978E-2,{"$f":"Invoer!$D$34*Berekeningen!G16","v":57.499999999999986},{"$f":"IF(Invoer!$F$41,Invoer!$F$41*G16,Invoer!$D$41*G16)","v":28.749999999999993},86.249999999999972,1746.33825,null,3162.5,null,3731.75,1746.33825,1985.41175,2300,-314.58825000000002,null,0.9,0,9.9999999999999978E-2,-314.58825000000002,null,0.9,0,9.9999999999999978E-2,1985.41175]
[null,1,{"$f":"B17*Invoer!$E$9","v":575},0,{"$f":"D17*Invoer!$E$9","v":0},0,{"$f":"F17*Invoer!$E$9","v":0},null,1,{"$f":"I17*Invoer!$E$15","v":189.75},0,{"$f":"K17*Invoer!$E$15","v":0},{"$f":"K17*Invoer!$E$20","v":0},0,{"$f":"N17*Invoer!$E$9","v":0},null,1,{"$f":"IF(Invoer!$F$28,J17*Invoer!$F$28,J17*Invoer!$D$28)","v":3795},0,{"$f":"IF(Invoer!$F$29,M17*Invoer!$F$29,M17*Invoer!$D$29)","v":0},0,{"$f":"IF(Invoer!$F$27,O17*Invoer!$F$27,O17*Invoer!$D$27)","v":0},null,1,{"$f":"Invoer!$D$34*Berekeningen!C17","v":575},{"$f":"Berekeningen!C17*Invoer!$D$35","v":1150},{"$f":"IF(Invoer!$F$42,J17*Invoer!$F$42,J17*Invoer!$D$42)","v":119.5425},1844.5425,0,{"$f":"Invoer!$D$34*E17","v":0},{"$f":"E17*Invoer!$D$35","v":0},{"$f":"L17*Invoer!$D$36","v":0},{"$f":"IF(Invoer!$F$43,Invoer!$F$43*M17,Invoer!$D$43*M17)","v":0},0,0,{"$f":"Invoer!$D$34*Berekeningen!G17","v":0},{"$f":"IF(Invoer!$F$41,Invoer!$F$41*G17,Invoer!$D$41*G17)","v":0},0,1844.5425,null,3162.5,null,3795,1844.5425,1950.4575,2300,-349.54250000000002,null,1,0,0,-349.54250000000002,null,1,0,0,1950.4575]
[null,0,{"$f":"B18*Invoer!$E$9","v":0},0.1,{"$f":"D18*Invoer!$E$9","v":57.5},0.9,{"$f":"F18*Invoer!$E$9","v":517.5},null,0,{"$f":"I18*Invoer!$E$15","v":0},0.1,{"$f":"K18*Invoer!$E$15","v":18.975000000000001},{"$f":"K18*Invoer!$E$20","v":10.436250000000001},0.9,{"$f":"N18*Invoer!$E$9","v":517.5},null,0,{"$f":"IF(Invoer!$F$28,J18*Invoer!$F$28,J18*Invoer!$D$28)","v":0},0.1,{"$f":"IF(Invoer!$F$29,M18*Invoer!$F$29,M18*Invoer!$D$29)","v":626.17500000000007},0.9,{"$f":"IF(Invoer!$F$27,O18*Invoer!$F$27,O18*Invoer!$D$27)","v":2846.25},null,0,{"$f":"Invoer!$D$34*Berekeningen!C18","v":0},{"$f":"Berekeningen!C18*Invoer!$D$35","v":0},{"$f":"IF(Invoer!$F$42,J18*Invoer!$F$42,J18*Invoer!$D$42)","v":0},0,0.1,{"$f":"Invoer!$D$34*E18","v":57.5},{"$f":"E18*Invoer!$D$35","v":115},{"$f":"L18*Invoer!$D$36","v":74.951250000000016},{"$f":"IF(Invoer!$F$43,Invoer!$F$43*M18,Invoer!$D$43*M18)","v":51.747102000000005},299.198352,0.9,{"$f":"Invoer!$D$34*Berekeningen!G18","v":517.5},{"$f":"IF(Invoer!$F$41,Invoer!$F$41*G18,Invoer!$D$41*G18)","v":258.75},776.25,1075.4483519999999,null,3162.5,null,3472.4250000000002,1075.4483519999999,2396.9766480000003,2300,96.976648000000296,null,0,0.1,0.9,96.976648000000296,null,0,0.1,0.9,2396.9766480000003]
[null,0.1,{"$f":"B19*Invoer!$E$9","v":57.5},0.1,{"$f":"D19*Invoer!$E$9","v":57.5},0.8,{"$f":"F19*Invoer!$E$9","v":460},null,0.1,{"$f":"I19*Invoer!$E$15","v":18.975000000000001},0.1,{"$f":"K19*Invoer!$E$15","v":18.975000000000001},{"$f":"K19*Invoer!$E$20","v":10.436250000000001},0.8,{"$f":"N19*Invoer!$E$9","v":460},null,0.1,{"$f":"IF(Invoer!$F$28,J19*Invoer!$F$28,J19*Invoer!$D$28)","v":379.5},0.1,{"$f":"IF(Invoer!$F$29,M19*Invoer!$F$29,M19*Invoer!$D$29)","v":626.17500000000007},0.8,{"$f":"IF(Invoer!$F$27,O19*Invoer!$F$27,O19*Invoer!$D$27)","v":2530},null,0.1,{"$f":"Invoer!$D$34*Berekeningen!C19","v":57.5},{"$f":"Berekeningen!C19*Invoer!$D$35","v":115},{"$f":"IF(Invoer!$F$42,J19*Invoer!$F$42,J19*Invoer!$D$42)","v":11.954250000000002},184.45425,0.1,{"$f":"Invoer!$D$34*E19","v":57.5},{"$f":"E19*Invoer!$D$35","v":115},{"$f":"L19*Invoer!$D$36","v":74.951250000000016},{"$f":"IF(Invoer!$F$43,Invoer!$F$43*M19,Invoer!$D$43*M19)","v":51.747102000000005},299.198352,0.8,{"$f":"Invoer!$D$34*Berekeningen!G19","v":460},{"$f":"IF(Invoer!$F$41,Invoer!$F$41*G19,Invoer!$D$41*G19)","v":230},690,1173.6526020000001,null,3162.5,null,3535.6750000000002,1173.6526020000001,2362.0223980000001,2300,62.022398000000067,null,0.1,0.1,0.8,62.022398000000067,null,0.1,0.1,0.8,2362.0223980000001]
[null,0.2,{"$f":"B20*Invoer!$E$9","v":115},0.1,{"$f":"D20*Invoer!$E$9","v":57.5},0.7,{"$f":"F20*Invoer!$E$9","v":402.5},null,0.2,{"$f":"I20*Invoer!$E$15","v":37.950000000000003},0.1,{"$f":"K20*Invoer!$E$15","v":18.975000000000001},{"$f":"K20*Invoer!$E$20","v":10.436250000000001},0.7,{"$f":"N20*Invoer!$E$9","v":402.5},null,0.2,{"$f":"IF(Invoer!$F$28,J20*Invoer!$F$28,J20*Invoer!$D$28)","v":759},0.1,{"$f":"IF(Invoer!$F$29,M20*Invoer!$F$29,M20*Invoer!$D$29)","v":626.17500000000007},0.7,{"$f":"IF(Invoer!$F$27,O20*Invoer!$F$27,O20*Invoer!$D$27)","v":2213.75},null,0.2,{"$f":"Invoer!$D$34*Berekeningen!C20","v":115},{"$f":"Berekeningen!C20*Invoer!$D$35","v":230},{"$f":"IF(Invoer!$F$42,J20*Invoer!$F$42,J20*Invoer!$D$42)","v":23.908500000000004},368.9085,0.1,{"$f":"Invoer!$D$34*E20","v":57.5},{"$f":"E20*Invoer!$D$35","v":115},{"$f":"L20*Invoer!$D$36","v":74.951250000000016},{"$f":"IF(Invoer!$F$43,Invoer!$F$43*M20,Invoer!$D$43*M20)","v":51.747102000000005},299.198352,0.7,{"$f":"Invoer!$D$34*Berekeningen!G20","v":402.5},{"$f":"IF(Invoer!$F$41,Invoer!$F$41*G20,Invoer!$D$41*G20)","v":201.25},603.75,1271.8568519999999,null,3162.5,null,3598.9250000000002,1271.8568519999999,2327.0681480000003,2300,27.068148000000292,null,0.2,0.1,0.7,27.068148000000292,null,0.2,0.1,0.7,2327.0681480000003]
[null,0.3,{"$f":"B21*Invoer!$E$9","v":172.5},0.1,{"$f":"D21*Invoer!$E$9","v":57.5},0.60000000000000009,{"$f":"F21*Invoer!$E$9","v":345.00000000000006},null,0.3,{"$f":"I21*Invoer!$E$15","v":56.924999999999997},0.1,{"$f":"K21*Invoer!$E$15","v":18.975000000000001},{"$f":"K21*Invoer!$E$20","v":10.436250000000001},0.60000000000000009,{"$f":"N21*Invoer!$E$9","v":345.00000000000006},null,0.3,{"$f":"IF(Invoer!$F$28,J21*Invoer!$F$28,J21*Invoer!$D$28)","v":1138.5},0.1,{"$f":"IF(Invoer!$F$29,M21*Invoer!$F$29,M21*Invoer!$D$29)","v":626.17500000000007},0.60000000000000009,{"$f":"IF(Invoer!$F$27,O21*Invoer!$F$27,O21*Invoer!$D$27)","v":1897.5000000000002},null,0.3,{"$f":"Invoer!$D$34*Berekeningen!C21","v":172.5},{"$f":"Berekeningen!C21*Invoer!$D$35","v":345},{"$f":"IF(Invoer!$F$42,J21*Invoer!$F$42,J21*Invoer!$D$42)","v":35.862749999999998},553.36275000000001,0.1,{"$f":"Invoer!$D$34*E21","v":57.5},{"$f":"E21*Invoer!$D$35","v":115},{"$f":"L21*Invoer!$D$36","v":74.951250000000016},{"$f":"IF(Invoer!$F$43,Invoer!$F$43*M21,Invoer!$D$43*M21)","v":51.747102000000005},299.198352,0.60000000000000009,{"$f":"Invoer!$D$34*Berekeningen!G21","v":345.00000000000006},{"$f":"IF(Invoer!$F$41,Invoer!$F$41*G21,Invoer!$D$41*G21)","v":172.50000000000003},517.50000000000011,1370.0611020000001,null,3162.5,null,3662.1750000000002,1370.0611020000001,2292.1138980000001,2300,-7.8861019999999371,null,0.3,0.1,0.60000000000000009,-7.8861019999999371,null,0.3,0.1,0.60000000000000009,2292.1138980000001]
[null,0.4,{"$f":"B22*Invoer!$E$9","v":230},0.1,{"$f":"D22*Invoer!$E$9","v":57.5},0.5,{"$f":"F22*Invoer!$E$9","v":287.5},null,0.4,{"$f":"I22*Invoer!$E$15","v":75.900000000000006},0.1,{"$f":"K22*Invoer!$E$15","v":18.975000000000001},{"$f":"K22*Invoer!$E$20","v":10.436250000000001},0.5,{"$f":"N22*Invoer!$E$9","v":287.5},null,0.4,{"$f":"IF(Invoer!$F$28,J22*Invoer!$F$28,J22*Invoer!$D$28)","v":1518},0.1,{"$f":"IF(Invoer!$F$29,M22*Invoer!$F$29,M22*Invoer!$D$29)","v":626.17500000000007},0.5,{"$f":"IF(Invoer!$F$27,O22*Invoer!$F$27,O22*Invoer!$D$27)","v":1581.25},null,0.4,{"$f":"Invoer!$D$34*Berekeningen!C22","v":230},{"$f":"Berekeningen!C22*Invoer!$D$35","v":460},{"$f":"IF(Invoer!$F$42,J22*Invoer!$F$42,J22*Invoer!$D$42)","v":47.817000000000007},737.81700000000001,0.1,{"$f":"Invoer!$D$34*E22","v":57.5},{"$f":"E22*Invoer!$D$35","v":115},{"$f":"L22*Invoer!$D$36","v":74.951250000000016},{"$f":"IF(Invoer!$F$43,Invoer!$F$43*M22,Invoer!$D$43*M22)","v":51.747102000000005},299.198352,0.5,{"$f":"Invoer!$D$34*Berekeningen!G22","v":287.5},{"$f":"IF(Invoer!$F$41,Invoer!$F$41*G22,Invoer!$D$41*G22)","v":143.75},431.25,1468.2653519999999,null,3162.5,null,3725.4250000000002,1468.2653519999999,2257.1596480000003,2300,-42.840351999999712,null,0.4,0.1,0.5,-42.840351999999712,null,0.4,0.1,0.5,2257.1596480000003]
[null,0.5,{"$f":"B23*Invoer!$E$9","v":287.5},0.1,{"$f":"D23*Invoer!$E$9","v":57.5},0.4,{"$f":"F23*Invoer!$E$9","v":230},null,0.5,{"$f":"I23*Invoer!$E$15","v":94.875},0.1,{"$f":"K23*Invoer!$E$15","v":18.975000000000001},{"$f":"K23*Invoer!$E$20","v":10.436250000000001},0.4,{"$f":"N23*Invoer!$E$9","v":230},null,0.5,{"$f":"IF(Invoer!$F$28,J23*Invoer!$F$28,J23*Invoer!$D$28)","v":1897.5},0.1,{"$f":"IF(Invoer!$F$29,M23*Invoer!$F$29,M23*Invoer!$D$29)","v":626.17500000000007},0.4,{"$f":"IF(Invoer!$F$27,O23*Invoer!$F$27,O23*Invoer!$D$27)","v":1265},null,0.5,{"$f":"Invoer!$D$34*Berekeningen!C23","v":287.5},{"$f":"Berekeningen!C23*Invoer!$D$35","v":575},{"$f":"IF(Invoer!$F$42,J23*Invoer!$F$42,J23*Invoer!$D$42)","v":59.771250000000002},922.27125000000001,0.1,{"$f":"Invoer!$D$34*E23","v":57.5},{"$f":"E23*Invoer!$D$35","v":115},{"$f":"L23*Invoer!$D$36","v":74.951250000000016},{"$f":"IF(Invoer!$F$43,Invoer!$F$43*M23,Invoer!$D$43*M23)","v":51.747102000000005},299.198352,0.4,{"$f":"Invoer!$D$34*Berekeningen!G23","v":230},{"$f":"IF(Invoer!$F$41,Invoer!$F$41*G23,Invoer!$D$41*G23)","v":115},345,1566.4696020000001,null,3162.5,null,3788.6750000000002,1566.4696020000001,2222.2053980000001,2300,-77.794601999999941,null,0.5,0.1,0.4,-77.794601999999941,null,0.5,0.1,0.4,2222.2053980000001]
[null,0.6,{"$f":"B24*Invoer!$E$9","v":345},0.1,{"$f":"D24*Invoer!$E$9","v":57.5},0.30000000000000004,{"$f":"F24*Invoer!$E$9","v":172.50000000000003},null,0.6,{"$f":"I24*Invoer!$E$15","v":113.85},0.1,{"$f":"K24*Invoer!$E$15","v":18.975000000000001},{"$f":"K24*Invoer!$E$20","v":10.436250000000001},0.30000000000000004,{"$f":"N24*Invoer!$E$9","v":172.50000000000003},null,0.6,{"$f":"IF(Invoer!$F$28,J24*Invoer!$F$28,J24*Invoer!$D$28)","v":2277},0.1,{"$f":"IF(Invoer!$F$29,M24*Invoer!$F$29,M24*Invoer!$D$29)","v":626.17500000000007},0.30000000000000004,{"$f":"IF(Invoer!$F$27,O24*Invoer!$F$27,O24*Invoer!$D$27)","v":948.75000000000011},null,0.6,{"$f":"Invoer!$D$34*Berekeningen!C24","v":345},{"$f":"Berekeningen!C24*Invoer!$D$35","v":690},{"$f":"IF(Invoer!$F$42,J24*Invoer!$F$42,J24*Invoer!$D$42)","v":71.725499999999997},1106.7255,0.1,{"$f":"Invoer!$D$34*E24","v":57.5},{"$f":"E24*Invoer!$D$35","v":115},{"$f":"L24*Invoer!$D$36","v":74.951250000000016},{"$f":"IF(Invoer!$F$43,Invoer!$F$43*M24,Invoer!$D$43*M24)","v":51.747102000000005},299.198352,0.30000000000000004,{"$f":"Invoer!$D$34*Berekeningen!G24","v":172.50000000000003},{"$f":"IF(Invoer!$F$41,Invoer!$F$41*G24,Invoer!$D$41*G24)","v":86.250000000000014},258.75000000000006,1664.6738519999999,null,3162.5,null,3851.9250000000002,1664.6738519999999,2187.2511480000003,2300,-112.74885199999972,null,0.6,0.1,0.30000000000000004,-112.74885199999972,null,0.6,0.1,0.30000000000000004,2187.2511480000003]
[null,0.7,{"$f":"B25*Invoer!$E$9","v":402.5},0.1,{"$f":"D25*Invoer!$E$9","v":57.5},0.20000000000000007,{"$f":"F25*Invoer!$E$9","v":115.00000000000004},null,0.7,{"$f":"I25*Invoer!$E$15","v":132.82499999999999},0.1,{"$f":"K25*Invoer!$E$15","v":18.975000000000001},{"$f":"K25*Invoer!$E$20","v":10.436250000000001},0.20000000000000007,{"$f":"N25*Invoer!$E$9","v":115.00000000000004},null,0.7,{"$f":"IF(Invoer!$F$28,J25*Invoer!$F$28,J25*Invoer!$D$28)","v":2656.5},0.1,{"$f":"IF(Invoer!$F$29,M25*Invoer!$F$29,M25*Invoer!$D$29)","v":626.17500000000007},0.20000000000000007,{"$f":"IF(Invoer!$F$27,O25*Invoer!$F$27,O25*Invoer!$D$27)","v":632.50000000000023},null,0.7,{"$f":"Invoer!$D$34*Berekeningen!C25","v":402.5},{"$f":"Berekeningen!C25*Invoer!$D$35","v":805},{"$f":"IF(Invoer!$F$42,J25*Invoer!$F$42,J25*Invoer!$D$42)","v":83.679749999999999},1291.17975,0.1,{"$f":"Invoer!$D$34*E25","v":57.5},{"$f":"E25*Invoer!$D$35","v":115},{"$f":"L25*Invoer!$D$36","v":74.951250000000016},{"$f":"IF(Invoer!$F$43,Invoer!$F$43*M25,Invoer!$D$43*M25)","v":51.747102000000005},299.198352,0.20000000000000007,{"$f":"Invoer!$D$34*Berekeningen!G25","v":115.00000000000004},{"$f":"IF(Invoer!$F$41,Invoer!$F$41*G25,Invoer!$D$41*G25)","v":57.500000000000021},172.50000000000006,1762.8781020000001,null,3162.5,null,3915.1750000000002,1762.8781020000001,2152.2968980000001,2300,-147.70310199999994,null,0.7,0.1,0.20000000000000007,-147.70310199999994,null,0.7,0.1,0.20000000000000007,2152.2968980000001]
[null,0.8,{"$f":"B26*Invoer!$E$9","v":460},0.1,{"$f":"D26*Invoer!$E$9","v":57.5},9.9999999999999978E-2,{"$f":"F26*Invoer!$E$9","v":57.499999999999986},null,0.8,{"$f":"I26*Invoer!$E$15","v":151.80000000000001},0.1,{"$f":"K26*Invoer!$E$15","v":18.975000000000001},{"$f":"K26*Invoer!$E$20","v":10.436250000000001},9.9999999999999978E-2,{"$f":"N26*Invoer!$E$9","v":57.499999999999986},null,0.8,{"$f":"IF(Invoer!$F$28,J26*Invoer!$F$28,J26*Invoer!$D$28)","v":3036},0.1,{"$f":"IF(Invoer!$F$29,M26*Invoer!$F$29,M26*Invoer!$D$29)","v":626.17500000000007},9.9999999999999978E-2,{"$f":"IF(Invoer!$F$27,O26*Invoer!$F$27,O26*Invoer!$D$27)","v":316.24999999999994},null,0.8,{"$f":"Invoer!$D$34*Berekeningen!C26","v":460},{"$f":"Berekeningen!C26*Invoer!$D$35","v":920},{"$f":"IF(Invoer!$F$42,J26*Invoer!$F$42,J26*Invoer!$D$42)","v":95.634000000000015},1475.634,0.1,{"$f":"Invoer!$D$34*E26","v":57.5},{"$f":"E26*Invoer!$D$35","v":115},{"$f":"L26*Invoer!$D$36","v":74.951250000000016},{"$f":"IF(Invoer!$F$43,Invoer!$F$43*M26,Invoer!$D$43*M26)","v":51.747102000000005},299.198352,9.9999999999999978E-2,{"$f":"Invoer!$D$34*Berekeningen!G26","v":57.499999999999986},{"$f":"IF(Invoer!$F$41,Invoer!$F$41*G26,Invoer!$D$41*G26)","v":28.749999999999993},86.249999999999972,1861.0823519999999,null,3162.5,null,3978.4250000000002,1861.0823519999999,2117.3426480000003,2300,-182.65735199999972,null,0.8,0.1,9.9999999999999978E-2,-182.65735199999972,null,0.8,0.1,9.9999999999999978E-2,2117.3426480000003]
[null,0.9,{"$f":"B27*Invoer!$E$9","v":517.5},0.1,{"$f":"D27*Invoer!$E$9","v":57.5},0,{"$f":"F27*Invoer!$E$9","v":0},null,0.9,{"$f":"I27*Invoer!$E$15","v":170.77500000000001},0.1,{"$f":"K27*Invoer!$E$15","v":18.975000000000001},{"$f":"K27*Invoer!$E$20","v":10.436250000000001},0,{"$f":"N27*Invoer!$E$9","v":0},null,0.9,{"$f":"IF(Invoer!$F$28,J27*Invoer!$F$28,J27*Invoer!$D$28)","v":3415.5},0.1,{"$f":"IF(Invoer!$F$29,M27*Invoer!$F$29,M27*Invoer!$D$29)","v":626.17500000000007},0,{"$f":"IF(Invoer!$F$27,O27*Invoer!$F$27,O27*Invoer!$D$27)","v":0},null,0.9,{"$f":"Invoer!$D$34*Berekeningen!C27","v":517.5},{"$f":"Berekeningen!C27*Invoer!$D$35","v":1035},{"$f":"IF(Invoer!$F$42,J27*Invoer!$F$42,J27*Invoer!$D$42)","v":107.58825},1660.08825,0.1,{"$f":"Invoer!$D$34*E27","v":57.5},{"$f":"E27*Invoer!$D$35","v":115},{"$f":"L27*Invoer!$D$36","v":74.951250000000016},{"$f":"IF(Invoer!$F$43,Invoer!$F$43*M27,Invoer!$D$43*M27)","v":51.747102000000005},299.198352,0,{"$f":"Invoer!$D$34*Berekeningen!G27","v":0},{"$f":"IF(Invoer!$F$41,Invoer!$F$41*G27,Invoer!$D$41*G27)","v":0},0,1959.2866020000001,null,3162.5,null,4041.6750000000002,1959.2866020000001,2082.3883980000001,2300,-217.61160199999995,null,0.9,0.1,0,-217.61160199999995,null,0.9,0.1,0,2082.3883980000001]
[null,0,{"$f":"B28*Invoer!$E$9","v":0},0.2,{"$f":"D28*Invoer!$E$9","v":115},0.8,{"$f":"F28*Invoer!$E$9","v":460},null,0,{"$f":"I28*Invoer!$E$15","v":0},0.2,{"$f":"K28*Invoer!$E$15","v":37.950000000000003},{"$f":"K28*Invoer!$E$20","v":20.872500000000002},0.8,{"$f":"N28*Invoer!$E$9","v":460},null,0,{"$f":"IF(Invoer!$F$28,J28*Invoer!$F$28,J28*Invoer!$D$28)","v":0},0.2,{"$f":"IF(Invoer!$F$29,M28*Invoer!$F$29,M28*Invoer!$D$29)","v":1252.3500000000001},0.8,{"$f":"IF(Invoer!$F$27,O28*Invoer!$F$27,O28*Invoer!$D$27)","v":2530},null,0,{"$f":"Invoer!$D$34*Berekeningen!C28","v":0},{"$f":"Berekeningen!C28*Invoer!$D$35","v":0},{"$f":"IF(Invoer!$F$42,J28*Invoer!$F$42,J28*Invoer!$D$42)","v":0},0,0.2,{"$f":"Invoer!$D$34*E28","v":115},{"$f":"E28*Invoer!$D$35","v":230},{"$f":"L28*Invoer!$D$36","v":149.90250000000003},{"$f":"IF(Invoer!$F$43,Invoer!$F$43*M28,Invoer!$D$43*M28)","v":103.49420400000001},598.396704,0.8,{"$f":"Invoer!$D$34*Berekeningen!G28","v":460},{"$f":"IF(Invoer!$F$41,Invoer!$F$41*G28,Invoer!$D$41*G28)","v":230},690,1288.396704,null,3162.5,null,3782.3500000000004,1288.396704,2493.9532960000006,2300,193.95329600000059,null,0,0.2,0.8,193.95329600000059,null,0,0.2,0.8,2493.9532960000006]
[null,0.1,{"$f":"B29*Invoer!$E$9","v":57.5},0.2,{"$f":"D29*Invoer!$E$9","v":115},0.70000000000000007,{"$f":"F29*Invoer!$E$9","v":402.50000000000006},null,0.1,{"$f":"I29*Invoer!$E$15","v":18.975000000000001},0.2,{"$f":"K29*Invoer!$E$15","v":37.950000000000003},{"$f":"K29*Invoer!$E$20","v":20.872500000000002},0.70000000000000007,{"$f":"N29*Invoer!$E$9","v":402.50000000000006},null,0.1,{"$f":"IF(Invoer!$F$28,J29*Invoer!$F$28,J29*Invoer!$D$28)","v":379.5},0.2,{"$f":"IF(Invoer!$F$29,M29*Invoer!$F$29,M29*Invoer!$D$29)","v":1252.3500000000001},0.70000000000000007,{"$f":"IF(Invoer!$F$27,O29*Invoer!$F$27,O29*Invoer!$D$27)","v":2213.7500000000005},null,0.1,{"$f":"Invoer!$D$34*Berekeningen!C29","v":57.5},{"$f":"Berekeningen!C29*Invoer!$D$35","v":115},{"$f":"IF(Invoer!$F$42,J29*Invoer!$F$42,J29*Invoer!$D$42)","v":11.954250000000002},184.45425,0.2,{"$f":"Invoer!$D$34*E29","v":115},{"$f":"E29*Invoer!$D$35","v":230},{"$f":"L29*Invoer!$D$36","v":149.90250000000003},{"$f":"IF(Invoer!$F$43,Invoer!$F$43*M29,Invoer!$D$43*M29)","v":103.49420400000001},598.396704,0.70000000000000007,{"$f":"Invoer!$D$34*Berekeningen!G29","v":402.50000000000006},{"$f":"IF(Invoer!$F$41,Invoer!$F$41*G29,Invoer!$D$41*G29)","v":201.25000000000003},603.75000000000011,1386.600954,null,3162.5,null,3845.6000000000004,1386.600954,2458.9990460000004,2300,158.99904600000036,null,0.1,0.2,0.70000000000000007,158.99904600000036,null,0.1,0.2,0.70000000000000007,2458.9990460000004]
[null,0.2,{"$f":"B30*Invoer!$E$9","v":115},0.2,{"$f":"D30*Invoer!$E$9","v":115},0.60000000000000009,{"$f":"F30*Invoer!$E$9","v":345.00000000000006},null,0.2,{"$f":"I30*Invoer!$E$15","v":37.950000000000003},0.2,{"$f":"K30*Invoer!$E$15","v":37.950000000000003},{"$f":"K30*Invoer!$E$20","v":20.872500000000002},0.60000000000000009,{"$f":"N30*Invoer!$E$9","v":345.00000000000006},null,0.2,{"$f":"IF(Invoer!$F$28,J30*Invoer!$F$28,J30*Invoer!$D$28)","v":759},0.2,{"$f":"IF(Invoer!$F$29,M30*Invoer!$F$29,M30*Invoer!$D$29)","v":1252.3500000000001},0.60000000000000009,{"$f":"IF(Invoer!$F$27,O30*Invoer!$F$27,O30*Invoer!$D$27)","v":1897.5000000000002},null,0.2,{"$f":"Invoer!$D$34*Berekeningen!C30","v":115},{"$f":"Berekeningen!C30*Invoer!$D$35","v":230},{"$f":"IF(Invoer!$F$42,J30*Invoer!$F$42,J30*Invoer!$D$42)","v":23.908500000000004},368.9085,0.2,{"$f":"Invoer!$D$34*E30","v":115},{"$f":"E30*Invoer!$D$35","v":230},{"$f":"L30*Invoer!$D$36","v":149.90250000000003},{"$f":"IF(Invoer!$F$43,Invoer!$F$43*M30,Invoer!$D$43*M30)","v":103.49420400000001},598.396704,0.60000000000000009,{"$f":"Invoer!$D$34*Berekeningen!G30","v":345.00000000000006},{"$f":"IF(Invoer!$F$41,Invoer!$F$41*G30,Invoer!$D$41*G30)","v":172.50000000000003},517.50000000000011,1484.8052040000002,null,3162.5,null,3908.8500000000004,1484.8052040000002,2424.0447960000001,2300,124.04479600000013,null,0.2,0.2,0.60000000000000009,124.04479600000013,null,0.2,0.2,0.60000000000000009,2424.0447960000001]
[null,0.3,{"$f":"B31*Invoer!$E$9","v":172.5},0.2,{"$f":"D31*Invoer!$E$9","v":115},0.5,{"$f":"F31*Invoer!$E$9","v":287.5},null,0.3,{"$f":"I31*Invoer!$E$15","v":56.924999999999997},0.2,{"$f":"K31*Invoer!$E$15","v":37.950000000000003},{"$f":"K31*Invoer!$E$20","v":20.872500000000002},0.5,{"$f":"N31*Invoer!$E$9","v":287.5},null,0.3,{"$f":"IF(Invoer!$F$28,J31*Invoer!$F$28,J31*Invoer!$D$28)","v":1138.5},0.2,{"$f":"IF(Invoer!$F$29,M31*Invoer!$F$29,M31*Invoer!$D$29)","v":1252.3500000000001},0.5,{"$f":"IF(Invoer!$F$27,O31*Invoer!$F$27,O31*Invoer!$D$27)","v":1581.25},null,0.3,{"$f":"Invoer!$D$34*Berekeningen!C31","v":172.5},{"$f":"Berekeningen!C31*Invoer!$D$35","v":345},{"$f":"IF(Invoer!$F$42,J31*Invoer!$F$42,J31*Invoer!$D$42)","v":35.862749999999998},553.36275000000001,0.2,{"$f":"Invoer!$D$34*E31","v":115},{"$f":"E31*Invoer!$D$35","v":230},{"$f":"L31*Invoer!$D$36","v":149.90250000000003},{"$f":"IF(Invoer!$F$43,Invoer!$F$43*M31,Invoer!$D$43*M31)","v":103.49420400000001},598.396704,0.5,{"$f":"Invoer!$D$34*Berekeningen!G31","v":287.5},{"$f":"IF(Invoer!$F$41,Invoer!$F$41*G31,Invoer!$D$41*G31)","v":143.75},431.25,1583.009454,null,3162.5,null,3972.1000000000004,1583.009454,2389.0905460000004,2300,89.090546000000359,null,0.3,0.2,0.5,89.090546000000359,null,0.3,0.2,0.5,2389.0905460000004]
[null,0.4,{"$f":"B32*Invoer!$E$9","v":230},0.2,{"$f":"D32*Invoer!$E$9","v":115},0.4,{"$f":"F32*Invoer!$E$9","v":230},null,0.4,{"$f":"I32*Invoer!$E$15","v":75.900000000000006},0.2,{"$f":"K32*Invoer!$E$15","v":37.950000000000003},{"$f":"K32*Invoer!$E$20","v":20.872500000000002},0.4,{"$f":"N32*Invoer!$E$9","v":230},null,0.4,{"$f":"IF(Invoer!$F$28,J32*Invoer!$F$28,J32*Invoer!$D$28)","v":1518},0.2,{"$f":"IF(Invoer!$F$29,M32*Invoer!$F$29,M32*Invoer!$D$29)","v":1252.3500000000001},0.4,{"$f":"IF(Invoer!$F$27,O32*Invoer!$F$27,O32*Invoer!$D$27)","v":1265},null,0.4,{"$f":"Invoer!$D$34*Berekeningen!C32","v":230},{"$f":"Berekeningen!C32*Invoer!$D$35","v":460},{"$f":"IF(Invoer!$F$42,J32*Invoer!$F$42,J32*Invoer!$D$42)","v":47.817000000000007},737.81700000000001,0.2,{"$f":"Invoer!$D$34*E32","v":115},{"$f":"E32*Invoer!$D$35","v":230},{"$f":"L32*Invoer!$D$36","v":149.90250000000003},{"$f":"IF(Invoer!$F$43,Invoer!$F$43*M32,Invoer!$D$43*M32)","v":103.49420400000001},598.396704,0.4,{"$f":"Invoer!$D$34*Berekeningen!G32","v":230},{"$f":"IF(Invoer!$F$41,Invoer!$F$41*G32,Invoer!$D$41*G32)","v":115},345,1681.213704,null,3162.5,null,4035.3500000000004,1681.213704,2354.1362960000006,2300,54.136296000000584,null,0.4,0.2,0.4,54.136296000000584,null,0.4,0.2,0.4,2354.1362960000006]
[null,0.5,{"$f":"B33*Invoer!$E$9","v":287.5},0.2,{"$f":"D33*Invoer!$E$9","v":115},0.30000000000000004,{"$f":"F33*Invoer!$E$9","v":172.50000000000003},null,0.5,{"$f":"I33*Invoer!$E$15","v":94.875},0.2,{"$f":"K33*Invoer!$E$15","v":37.950000000000003},{"$f":"K33*Invoer!$E$20","v":20.872500000000002},0.30000000000000004,{"$f":"N33*Invoer!$E$9","v":172.50000000000003},null,0.5,{"$f":"IF(Invoer!$F$28,J33*Invoer!$F$28,J33*Invoer!$D$28)","v":1897.5},0.2,{"$f":"IF(Invoer!$F$29,M33*Invoer!$F$29,M33*Invoer!$D$29)","v":1252.3500000000001},0.30000000000000004,{"$f":"IF(Invoer!$F$27,O33*Invoer!$F$27,O33*Invoer!$D$27)","v":948.75000000000011},null,0.5,{"$f":"Invoer!$D$34*Berekeningen!C33","v":287.5},{"$f":"Berekeningen!C33*Invoer!$D$35","v":575},{"$f":"IF(Invoer!$F$42,J33*Invoer!$F$42,J33*Invoer!$D$42)","v":59.771250000000002},922.27125000000001,0.2,{"$f":"Invoer!$D$34*E33","v":115},{"$f":"E33*Invoer!$D$35","v":230},{"$f":"L33*Invoer!$D$36","v":149.90250000000003},{"$f":"IF(Invoer!$F$43,Invoer!$F$43*M33,Invoer!$D$43*M33)","v":103.49420400000001},598.396704,0.30000000000000004,{"$f":"Invoer!$D$34*Berekeningen!G33","v":172.50000000000003},{"$f":"IF(Invoer!$F$41,Invoer!$F$41*G33,Invoer!$D$41*G33)","v":86.250000000000014},258.75000000000006,1779.417954,null,3162.5,null,4098.6000000000004,1779.417954,2319.1820460000004,2300,19.182046000000355,null,0.5,0.2,0.30000000000000004,19.182046000000355,null,0.5,0.2,0.30000000000000004,2319.1820460000004]
[null,0.6,{"$f":"B34*Invoer!$E$9","v":345},0.2,{"$f":"D34*Invoer!$E$9","v":115},0.20000000000000007,{"$f":"F34*Invoer!$E$9","v":115.00000000000004},null,0.6,{"$f":"I34*Invoer!$E$15","v":113.85},0.2,{"$f":"K34*Invoer!$E$15","v":37.950000000000003},{"$f":"K34*Invoer!$E$20","v":20.872500000000002},0.20000000000000007,{"$f":"N34*Invoer!$E$9","v":115.00000000000004},null,0.6,{"$f":"IF(Invoer!$F$28,J34*Invoer!$F$28,J34*Invoer!$D$28)","v":2277},0.2,{"$f":"IF(Invoer!$F$29,M34*Invoer!$F$29,M34*Invoer!$D$29)","v":1252.3500000000001},0.20000000000000007,{"$f":"IF(Invoer!$F$27,O34*Invoer!$F$27,O34*Invoer!$D$27)","v":632.50000000000023},null,0.6,{"$f":"Invoer!$D$34*Berekeningen!C34","v":345},{"$f":"Berekeningen!C34*Invoer!$D$35","v":690},{"$f":"IF(Invoer!$F$42,J34*Invoer!$F$42,J34*Invoer!$D$42)","v":71.725499999999997},1106.7255,0.2,{"$f":"Invoer!$D$34*E34","v":115},{"$f":"E34*Invoer!$D$35","v":230},{"$f":"L34*Invoer!$D$36","v":149.90250000000003},{"$f":"IF(Invoer!$F$43,Invoer!$F$43*M34,Invoer!$D$43*M34)","v":103.49420400000001},598.396704,0.20000000000000007,{"$f":"Invoer!$D$34*Berekeningen!G34","v":115.00000000000004},{"$f":"IF(Invoer!$F$41,Invoer!$F$41*G34,Invoer!$D$41*G34)","v":57.500000000000021},172.50000000000006,1877.622204,null,3162.5,null,4161.8500000000004,1877.622204,2284.2277960000001,2300,-15.772203999999874,null,0.6,0.2,0.20000000000000007,-15.772203999999874,null,0.6,0.2,0.20000000000000007,2284.2277960000001]
[null,0.7,{"$f":"B35*Invoer!$E$9","v":402.5},0.2,{"$f":"D35*Invoer!$E$9","v":115},0.10000000000000009,{"$f":"F35*Invoer!$E$9","v":57.50000000000005},null,0.7,{"$f":"I35*Invoer!$E$15","v":132.82499999999999},0.2,{"$f":"K35*Invoer!$E$15","v":37.950000000000003},{"$f":"K35*Invoer!$E$20","v":20.872500000000002},0.10000000000000009,{"$f":"N35*Invoer!$E$9","v":57.50000000000005},null,0.7,{"$f":"IF(Invoer!$F$28,J35*Invoer!$F$28,J35*Invoer!$D$28)","v":2656.5},0.2,{"$f":"IF(Invoer!$F$29,M35*Invoer!$F$29,M35*Invoer!$D$29)","v":1252.3500000000001},0.10000000000000009,{"$f":"IF(Invoer!$F$27,O35*Invoer!$F$27,O35*Invoer!$D$27)","v":316.25000000000028},null,0.7,{"$f":"Invoer!$D$34*Berekeningen!C35","v":402.5},{"$f":"Berekeningen!C35*Invoer!$D$35","v":805},{"$f":"IF(Invoer!$F$42,J35*Invoer!$F$42,J35*Invoer!$D$42)","v":83.679749999999999},1291.17975,0.2,{"$f":"Invoer!$D$34*E35","v":115},{"$f":"E35*Invoer!$D$35","v":230},{"$f":"L35*Invoer!$D$36","v":149.90250000000003},{"$f":"IF(Invoer!$F$43,Invoer!$F$43*M35,Invoer!$D$43*M35)","v":103.49420400000001},598.396704,0.10000000000000009,{"$f":"Invoer!$D$34*Berekeningen!G35","v":57.50000000000005},{"$f":"IF(Invoer!$F$41,Invoer!$F$41*G35,Invoer!$D$41*G35)","v":28.750000000000025},86.250000000000071,1975.826454,null,3162.5,null,4225.1000000000004,1975.826454,2249.2735460000004,2300,-50.726453999999649,null,0.7,0.2,0.10000000000000009,-50.726453999999649,null,0.7,0.2,0.10000000000000009,2249.2735460000004]
[null,0.8,{"$f":"B36*Invoer!$E$9","v":460},0.2,{"$f":"D36*Invoer!$E$9","v":115},0,{"$f":"F36*Invoer!$E$9","v":0},null,0.8,{"$f":"I36*Invoer!$E$15","v":151.80000000000001},0.2,{"$f":"K36*Invoer!$E$15","v":37.950000000000003},{"$f":"K36*Invoer!$E$20","v":20.872500000000002},0,{"$f":"N36*Invoer!$E$9","v":0},null,0.8,{"$f":"IF(Invoer!$F$28,J36*Invoer!$F$28,J36*Invoer!$D$28)","v":3036},0.2,{"$f":"IF(Invoer!$F$29,M36*Invoer!$F$29,M36*Invoer!$D$29)","v":1252.3500000000001},0,{"$f":"IF(Invoer!$F$27,O36*Invoer!$F$27,O36*Invoer!$D$27)","v":0},null,0.8,{"$f":"Invoer!$D$34*Berekeningen!C36","v":460},{"$f":"Berekeningen!C36*Invoer!$D$35","v":920},{"$f":"IF(Invoer!$F$42,J36*Invoer!$F$42,J36*Invoer!$D$42)","v":95.634000000000015},1475.634,0.2,{"$f":"Invoer!$D$34*E36","v":115},{"$f":"E36*Invoer!$D$35","v":230},{"$f":"L36*Invoer!$D$36","v":149.90250000000003},{"$f":"IF(Invoer!$F$43,Invoer!$F$43*M36,Invoer!$D$43*M36)","v":103.49420400000001},598.396704,0,{"$f":"Invoer!$D$34*Berekeningen!G36","v":0},{"$f":"IF(Invoer!$F$41,Invoer!$F$41*G36,Invoer!$D$41*G36)","v":0},0,2074.0307039999998,null,3162.5,null,4288.3500000000004,2074.0307039999998,2214.3192960000006,2300,-85.680703999999423,null,0.8,0.2,0,-85.680703999999423,null,0.8,0.2,0,2214.3192960000006]
[null,0,{"$f":"B37*Invoer!$E$9","v":0},0.3,{"$f":"D37*Invoer!$E$9","v":172.5},0.7,{"$f":"F37*Invoer!$E$9","v":402.5},null,0,{"$f":"I37*Invoer!$E$15","v":0},0.3,{"$f":"K37*Invoer!$E$15","v":56.924999999999997},{"$f":"K37*Invoer!$E$20","v":31.308750000000003},0.7,{"$f":"N37*Invoer!$E$9","v":402.5},null,0,{"$f":"IF(Invoer!$F$28,J37*Invoer!$F$28,J37*Invoer!$D$28)","v":0},0.3,{"$f":"IF(Invoer!$F$29,M37*Invoer!$F$29,M37*Invoer!$D$29)","v":1878.5250000000001},0.7,{"$f":"IF(Invoer!$F$27,O37*Invoer!$F$27,O37*Invoer!$D$27)","v":2213.75},null,0,{"$f":"Invoer!$D$34*Berekeningen!C37","v":0},{"$f":"Berekeningen!C37*Invoer!$D$35","v":0},{"$f":"IF(Invoer!$F$42,J37*Invoer!$F$42,J37*Invoer!$D$42)","v":0},0,0.3,{"$f":"Invoer!$D$34*E37","v":172.5},{"$f":"E37*Invoer!$D$35","v":345},{"$f":"L37*Invoer!$D$36","v":224.85374999999999},{"$f":"IF(Invoer!$F$43,Invoer!$F$43*M37,Invoer!$D$43*M37)","v":155.24130600000001},897.595056,0.7,{"$f":"Invoer!$D$34*Berekeningen!G37","v":402.5},{"$f":"IF(Invoer!$F$41,Invoer!$F$41*G37,Invoer!$D$41*G37)","v":201.25},603.75,1501.3450560000001,null,3162.5,null,4092.2750000000001,1501.3450560000001,2590.929944,2300,290.92994399999998,null,0,0.3,0.7,290.92994399999998,null,0,0.3,0.7,2590.929944]
[null,0.1,{"$f":"B38*Invoer!$E$9","v":57.5},0.3,{"$f":"D38*Invoer!$E$9","v":172.5},0.6,{"$f":"F38*Invoer!$E$9","v":345},null,0.1,{"$f":"I38*Invoer!$E$15","v":18.975000000000001},0.3,{"$f":"K38*Invoer!$E$15","v":56.924999999999997},{"$f":"K38*Invoer!$E$20","v":31.308750000000003},0.6,{"$f":"N38*Invoer!$E$9","v":345},null,0.1,{"$f":"IF(Invoer!$F$28,J38*Invoer!$F$28,J38*Invoer!$D$28)","v":379.5},0.3,{"$f":"IF(Invoer!$F$29,M38*Invoer!$F$29,M38*Invoer!$D$29)","v":1878.5250000000001},0.6,{"$f":"IF(Invoer!$F$27,O38*Invoer!$F$27,O38*Invoer!$D$27)","v":1897.5},null,0.1,{"$f":"Invoer!$D$34*Berekeningen!C38","v":57.5},{"$f":"Berekeningen!C38*Invoer!$D$35","v":115},{"$f":"IF(Invoer!$F$42,J38*Invoer!$F$42,J38*Invoer!$D$42)","v":11.954250000000002},184.45425,0.3,{"$f":"Invoer!$D$34*E38","v":172.5},{"$f":"E38*Invoer!$D$35","v":345},{"$f":"L38*Invoer!$D$36","v":224.85374999999999},{"$f":"IF(Invoer!$F$43,Invoer!$F$43*M38,Invoer!$D$43*M38)","v":155.24130600000001},897.595056,0.6,{"$f":"Invoer!$D$34*Berekeningen!G38","v":345},{"$f":"IF(Invoer!$F$41,Invoer!$F$41*G38,Invoer!$D$41*G38)","v":172.5},517.5,1599.5493059999999,null,3162.5,null,4155.5249999999996,1599.5493059999999,2555.9756939999997,2300,255.97569399999975,null,0.1,0.3,0.6,255.97569399999975,null,0.1,0.3,0.6,2555.9756939999997]
[null,0.2,{"$f":"B39*Invoer!$E$9","v":115},0.3,{"$f":"D39*Invoer!$E$9","v":172.5},0.49999999999999994,{"$f":"F39*Invoer!$E$9","v":287.49999999999994},null,0.2,{"$f":"I39*Invoer!$E$15","v":37.950000000000003},0.3,{"$f":"K39*Invoer!$E$15","v":56.924999999999997},{"$f":"K39*Invoer!$E$20","v":31.308750000000003},0.49999999999999994,{"$f":"N39*Invoer!$E$9","v":287.49999999999994},null,0.2,{"$f":"IF(Invoer!$F$28,J39*Invoer!$F$28,J39*Invoer!$D$28)","v":759},0.3,{"$f":"IF(Invoer!$F$29,M39*Invoer!$F$29,M39*Invoer!$D$29)","v":1878.5250000000001},0.49999999999999994,{"$f":"IF(Invoer!$F$27,O39*Invoer!$F$27,O39*Invoer!$D$27)","v":1581.2499999999998},null,0.2,{"$f":"Invoer!$D$34*Berekeningen!C39","v":115},{"$f":"Berekeningen!C39*Invoer!$D$35","v":230},{"$f":"IF(Invoer!$F$42,J39*Invoer!$F$42,J39*Invoer!$D$42)","v":23.908500000000004},368.9085,0.3,{"$f":"Invoer!$D$34*E39","v":172.5},{"$f":"E39*Invoer!$D$35","v":345},{"$f":"L39*Invoer!$D$36","v":224.85374999999999},{"$f":"IF(Invoer!$F$43,Invoer!$F$43*M39,Invoer!$D$43*M39)","v":155.24130600000001},897.595056,{"$f":"100%-AC39-X39","v":0.49999999999999994},{"$f":"Invoer!$D$34*Berekeningen!G39","v":287.49999999999994},{"$f":"IF(Invoer!$F$41,Invoer!$F$41*G39,Invoer!$D$41*G39)","v":143.74999999999997},431.24999999999989,{"$f":"AB39+AH39+AL39","v":1697.7535560000001},null,3162.5,null,{"$f":"R39+T39+V39","v":4218.7749999999996},1697.7535560000001,2521.0214439999995,2300,221.02144399999952,null,0.2,0.3,0.49999999999999994,221.02144399999952,null,0.2,0.3,0.49999999999999994,2521.0214439999995]
[null,0.3,{"$f":"B40*Invoer!$E$9","v":172.5},0.3,{"$f":"D40*Invoer!$E$9","v":172.5},0.39999999999999997,{"$f":"F40*Invoer!$E$9","v":229.99999999999997},null,0.3,{"$f":"I40*Invoer!$E$15","v":56.924999999999997},0.3,{"$f":"K40*Invoer!$E$15","v":56.924999999999997},{"$f":"K40*Invoer!$E$20","v":31.308750000000003},0.39999999999999997,{"$f":"N40*Invoer!$E$9","v":229.99999999999997},null,0.3,{"$f":"IF(Invoer!$F$28,J40*Invoer!$F$28,J40*Invoer!$D$28)","v":1138.5},0.3,{"$f":"IF(Invoer!$F$29,M40*Invoer!$F$29,M40*Invoer!$D$29)","v":1878.5250000000001},0.39999999999999997,{"$f":"IF(Invoer!$F$27,O40*Invoer!$F$27,O40*Invoer!$D$27)","v":1264.9999999999998},null,0.3,{"$f":"Invoer!$D$34*Berekeningen!C40","v":172.5},{"$f":"Berekeningen!C40*Invoer!$D$35","v":345},{"$f":"IF(Invoer!$F$42,J40*Invoer!$F$42,J40*Invoer!$D$42)","v":35.862749999999998},553.36275000000001,0.3,{"$f":"Invoer!$D$34*E40","v":172.5},{"$f":"E40*Invoer!$D$35","v":345},{"$f":"L40*Invoer!$D$36","v":224.85374999999999},{"$f":"IF(Invoer!$F$43,Invoer!$F$43*M40,Invoer!$D$43*M40)","v":155.24130600000001},897.595056,0.39999999999999997,{"$f":"Invoer!$D$34*Berekeningen!G40","v":229.99999999999997},{"$f":"IF(Invoer!$F$41,Invoer!$F$41*G40,Invoer!$D$41*G40)","v":114.99999999999999},344.99999999999994,1795.9578059999999,null,3162.5,null,4282.0249999999996,1795.9578059999999,2486.0671939999997,2300,186.06719399999974,null,0.3,0.3,0.39999999999999997,186.06719399999974,null,0.3,0.3,0.39999999999999997,2486.0671939999997]
[null,0.4,{"$f":"B41*Invoer!$E$9","v":230},0.3,{"$f":"D41*Invoer!$E$9","v":172.5},0.29999999999999993,{"$f":"F41*Invoer!$E$9","v":172.49999999999997},null,0.4,{"$f":"I41*Invoer!$E$15","v":75.900000000000006},0.3,{"$f":"K41*Invoer!$E$15","v":56.924999999999997},{"$f":"K41*Invoer!$E$20","v":31.308750000000003},0.29999999999999993,{"$f":"N41*Invoer!$E$9","v":172.49999999999997},null,0.4,{"$f":"IF(Invoer!$F$28,J41*Invoer!$F$28,J41*Invoer!$D$28)","v":1518},0.3,{"$f":"IF(Invoer!$F$29,M41*Invoer!$F$29,M41*Invoer!$D$29)","v":1878.5250000000001},0.29999999999999993,{"$f":"IF(Invoer!$F$27,O41*Invoer!$F$27,O41*Invoer!$D$27)","v":948.74999999999989},null,0.4,{"$f":"Invoer!$D$34*Berekeningen!C41","v":230},{"$f":"Berekeningen!C41*Invoer!$D$35","v":460},{"$f":"IF(Invoer!$F$42,J41*Invoer!$F$42,J41*Invoer!$D$42)","v":47.817000000000007},737.81700000000001,0.3,{"$f":"Invoer!$D$34*E41","v":172.5},{"$f":"E41*Invoer!$D$35","v":345},{"$f":"L41*Invoer!$D$36","v":224.85374999999999},{"$f":"IF(Invoer!$F$43,Invoer!$F$43*M41,Invoer!$D$43*M41)","v":155.24130600000001},897.595056,0.29999999999999993,{"$f":"Invoer!$D$34*Berekeningen!G41","v":172.49999999999997},{"$f":"IF(Invoer!$F$41,Invoer!$F$41*G41,Invoer!$D$41*G41)","v":86.249999999999986},258.74999999999994,1894.1620560000001,null,3162.5,null,4345.2749999999996,1894.1620560000001,2451.1129439999995,2300,151.11294399999952,null,0.4,0.3,0.29999999999999993,151.11294399999952,null,0.4,0.3,0.29999999999999993,2451.1129439999995]
[null,0.5,{"$f":"B42*Invoer!$E$9","v":287.5},0.3,{"$f":"D42*Invoer!$E$9","v":172.5},0.19999999999999996,{"$f":"F42*Invoer!$E$9","v":114.99999999999997},null,0.5,{"$f":"I42*Invoer!$E$15","v":94.875},0.3,{"$f":"K42*Invoer!$E$15","v":56.924999999999997},{"$f":"K42*Invoer!$E$20","v":31.308750000000003},0.19999999999999996,{"$f":"N42*Invoer!$E$9","v":114.99999999999997},null,0.5,{"$f":"IF(Invoer!$F$28,J42*Invoer!$F$28,J42*Invoer!$D$28)","v":1897.5},0.3,{"$f":"IF(Invoer!$F$29,M42*Invoer!$F$29,M42*Invoer!$D$29)","v":1878.5250000000001},0.19999999999999996,{"$f":"IF(Invoer!$F$27,O42*Invoer!$F$27,O42*Invoer!$D$27)","v":632.49999999999989},null,0.5,{"$f":"Invoer!$D$34*Berekeningen!C42","v":287.5},{"$f":"Berekeningen!C42*Invoer!$D$35","v":575},{"$f":"IF(Invoer!$F$42,J42*Invoer!$F$42,J42*Invoer!$D$42)","v":59.771250000000002},922.27125000000001,0.3,{"$f":"Invoer!$D$34*E42","v":172.5},{"$f":"E42*Invoer!$D$35","v":345},{"$f":"L42*Invoer!$D$36","v":224.85374999999999},{"$f":"IF(Invoer!$F$43,Invoer!$F$43*M42,Invoer!$D$43*M42)","v":155.24130600000001},897.595056,0.19999999999999996,{"$f":"Invoer!$D$34*Berekeningen!G42","v":114.99999999999997},{"$f":"IF(Invoer!$F$41,Invoer!$F$41*G42,Invoer!$D$41*G42)","v":57.499999999999986},172.49999999999994,1992.3663059999999,null,3162.5,null,4408.5249999999996,1992.3663059999999,2416.1586939999997,2300,116.15869399999974,null,0.5,0.3,0.19999999999999996,116.15869399999974,null,0.5,0.3,0.19999999999999996,2416.1586939999997]
[null,0.6,{"$f":"B43*Invoer!$E$9","v":345},0.3,{"$f":"D43*Invoer!$E$9","v":172.5},9.9999999999999978E-2,{"$f":"F43*Invoer!$E$9","v":57.499999999999986},null,0.6,{"$f":"I43*Invoer!$E$15","v":113.85},0.3,{"$f":"K43*Invoer!$E$15","v":56.924999999999997},{"$f":"K43*Invoer!$E$20","v":31.308750000000003},9.9999999999999978E-2,{"$f":"N43*Invoer!$E$9","v":57.499999999999986},null,0.6,{"$f":"IF(Invoer!$F$28,J43*Invoer!$F$28,J43*Invoer!$D$28)","v":2277},0.3,{"$f":"IF(Invoer!$F$29,M43*Invoer!$F$29,M43*Invoer!$D$29)","v":1878.5250000000001},9.9999999999999978E-2,{"$f":"IF(Invoer!$F$27,O43*Invoer!$F$27,O43*Invoer!$D$27)","v":316.24999999999994},null,0.6,{"$f":"Invoer!$D$34*Berekeningen!C43","v":345},{"$f":"Berekeningen!C43*Invoer!$D$35","v":690},{"$f":"IF(Invoer!$F$42,J43*Invoer!$F$42,J43*Invoer!$D$42)","v":71.725499999999997},1106.7255,0.3,{"$f":"Invoer!$D$34*E43","v":172.5},{"$f":"E43*Invoer!$D$35","v":345},{"$f":"L43*Invoer!$D$36","v":224.85374999999999},{"$f":"IF(Invoer!$F$43,Invoer!$F$43*M43,Invoer!$D$43*M43)","v":155.24130600000001},897.595056,9.9999999999999978E-2,{"$f":"Invoer!$D$34*Berekeningen!G43","v":57.499999999999986},{"$f":"IF(Invoer!$F$41,Invoer!$F$41*G43,Invoer!$D$41*G43)","v":28.749999999999993},86.249999999999972,2090.5705560000001,null,3162.5,null,4471.7749999999996,2090.5705560000001,2381.2044439999995,2300,81.204443999999512,null,0.6,0.3,9.9999999999999978E-2,81.204443999999512,null,0.6,0.3,9.9999999999999978E-2,2381.2044439999995]
[null,0.7,{"$f":"B44*Invoer!$E$9","v":402.5},0.3,{"$f":"D44*Invoer!$E$9","v":172.5},0,{"$f":"F44*Invoer!$E$9","v":0},null,0.7,{"$f":"I44*Invoer!$E$15","v":132.82499999999999},0.3,{"$f":"K44*Invoer!$E$15","v":56.924999999999997},{"$f":"K44*Invoer!$E$20","v":31.308750000000003},0,{"$f":"N44*Invoer!$E$9","v":0},null,0.7,{"$f":"IF(Invoer!$F$28,J44*Invoer!$F$28,J44*Invoer!$D$28)","v":2656.5},0.3,{"$f":"IF(Invoer!$F$29,M44*Invoer!$F$29,M44*Invoer!$D$29)","v":1878.5250000000001},0,{"$f":"IF(Invoer!$F$27,O44*Invoer!$F$27,O44*Invoer!$D$27)","v":0},null,0.7,{"$f":"Invoer!$D$34*Berekeningen!C44","v":402.5},{"$f":"Berekeningen!C44*Invoer!$D$35","v":805},{"$f":"IF(Invoer!$F$42,J44*Invoer!$F$42,J44*Invoer!$D$42)","v":83.679749999999999},1291.17975,0.3,{"$f":"Invoer!$D$34*E44","v":172.5},{"$f":"E44*Invoer!$D$35","v":345},{"$f":"L44*Invoer!$D$36","v":224.85374999999999},{"$f":"IF(Invoer!$F$43,Invoer!$F$43*M44,Invoer!$D$43*M44)","v":155.24130600000001},897.595056,0,{"$f":"Invoer!$D$34*Berekeningen!G44","v":0},{"$f":"IF(Invoer!$F$41,Invoer!$F$41*G44,Invoer!$D$41*G44)","v":0},0,2188.7748059999999,null,3162.5,null,4535.0249999999996,2188.7748059999999,2346.2501939999997,2300,46.250193999999738,null,0.7,0.3,0,46.250193999999738,null,0.7,0.3,0,2346.2501939999997]
[null,0,{"$f":"B45*Invoer!$E$9","v":0},0.4,{"$f":"D45*Invoer!$E$9","v":230},0.6,{"$f":"F45*Invoer!$E$9","v":345},null,0,{"$f":"I45*Invoer!$E$15","v":0},0.4,{"$f":"K45*Invoer!$E$15","v":75.900000000000006},{"$f":"K45*Invoer!$E$20","v":41.745000000000005},0.6,{"$f":"N45*Invoer!$E$9","v":345},null,0,{"$f":"IF(Invoer!$F$28,J45*Invoer!$F$28,J45*Invoer!$D$28)","v":0},0.4,{"$f":"IF(Invoer!$F$29,M45*Invoer!$F$29,M45*Invoer!$D$29)","v":2504.7000000000003},0.6,{"$f":"IF(Invoer!$F$27,O45*Invoer!$F$27,O45*Invoer!$D$27)","v":1897.5},null,0,{"$f":"Invoer!$D$34*Berekeningen!C45","v":0},{"$f":"Berekeningen!C45*Invoer!$D$35","v":0},{"$f":"IF(Invoer!$F$42,J45*Invoer!$F$42,J45*Invoer!$D$42)","v":0},0,0.4,{"$f":"Invoer!$D$34*E45","v":230},{"$f":"E45*Invoer!$D$35","v":460},{"$f":"L45*Invoer!$D$36","v":299.80500000000006},{"$f":"IF(Invoer!$F$43,Invoer!$F$43*M45,Invoer!$D$43*M45)","v":206.98840800000002},1196.793408,0.6,{"$f":"Invoer!$D$34*Berekeningen!G45","v":345},{"$f":"IF(Invoer!$F$41,Invoer!$F$41*G45,Invoer!$D$41*G45)","v":172.5},517.5,1714.293408,null,3162.5,null,4402.2000000000007,1714.293408,2687.9065920000007,2300,387.90659200000073,null,0,0.4,0.6,387.90659200000073,null,0,0.4,0.6,2687.9065920000007]
[null,0.1,{"$f":"B46*Invoer!$E$9","v":57.5},0.4,{"$f":"D46*Invoer!$E$9","v":230},0.5,{"$f":"F46*Invoer!$E$9","v":287.5},null,0.1,{"$f":"I46*Invoer!$E$15","v":18.975000000000001},0.4,{"$f":"K46*Invoer!$E$15","v":75.900000000000006},{"$f":"K46*Invoer!$E$20","v":41.745000000000005},0.5,{"$f":"N46*Invoer!$E$9","v":287.5},null,0.1,{"$f":"IF(Invoer!$F$28,J46*Invoer!$F$28,J46*Invoer!$D$28)","v":379.5},0.4,{"$f":"IF(Invoer!$F$29,M46*Invoer!$F$29,M46*Invoer!$D$29)","v":2504.7000000000003},0.5,{"$f":"IF(Invoer!$F$27,O46*Invoer!$F$27,O46*Invoer!$D$27)","v":1581.25},null,0.1,{"$f":"Invoer!$D$34*Berekeningen!C46","v":57.5},{"$f":"Berekeningen!C46*Invoer!$D$35","v":115},{"$f":"IF(Invoer!$F$42,J46*Invoer!$F$42,J46*Invoer!$D$42)","v":11.954250000000002},184.45425,0.4,{"$f":"Invoer!$D$34*E46","v":230},{"$f":"E46*Invoer!$D$35","v":460},{"$f":"L46*Invoer!$D$36","v":299.80500000000006},{"$f":"IF(Invoer!$F$43,Invoer!$F$43*M46,Invoer!$D$43*M46)","v":206.98840800000002},1196.793408,0.5,{"$f":"Invoer!$D$34*Berekeningen!G46","v":287.5},{"$f":"IF(Invoer!$F$41,Invoer!$F$41*G46,Invoer!$D$41*G46)","v":143.75},431.25,1812.497658,null,3162.5,null,4465.4500000000007,1812.497658,2652.9523420000005,2300,352.9523420000005,null,0.1,0.4,0.5,352.9523420000005,null,0.1,0.4,0.5,2652.9523420000005]
[null,0.2,{"$f":"B47*Invoer!$E$9","v":115},0.4,{"$f":"D47*Invoer!$E$9","v":230},0.39999999999999997,{"$f":"F47*Invoer!$E$9","v":229.99999999999997},null,0.2,{"$f":"I47*Invoer!$E$15","v":37.950000000000003},0.4,{"$f":"K47*Invoer!$E$15","v":75.900000000000006},{"$f":"K47*Invoer!$E$20","v":41.745000000000005},0.39999999999999997,{"$f":"N47*Invoer!$E$9","v":229.99999999999997},null,0.2,{"$f":"IF(Invoer!$F$28,J47*Invoer!$F$28,J47*Invoer!$D$28)","v":759},0.4,{"$f":"IF(Invoer!$F$29,M47*Invoer!$F$29,M47*Invoer!$D$29)","v":2504.7000000000003},0.39999999999999997,{"$f":"IF(Invoer!$F$27,O47*Invoer!$F$27,O47*Invoer!$D$27)","v":1264.9999999999998},null,0.2,{"$f":"Invoer!$D$34*Berekeningen!C47","v":115},{"$f":"Berekeningen!C47*Invoer!$D$35","v":230},{"$f":"IF(Invoer!$F$42,J47*Invoer!$F$42,J47*Invoer!$D$42)","v":23.908500000000004},368.9085,0.4,{"$f":"Invoer!$D$34*E47","v":230},{"$f":"E47*Invoer!$D$35","v":460},{"$f":"L47*Invoer!$D$36","v":299.80500000000006},{"$f":"IF(Invoer!$F$43,Invoer!$F$43*M47,Invoer!$D$43*M47)","v":206.98840800000002},1196.793408,0.39999999999999997,{"$f":"Invoer!$D$34*Berekeningen!G47","v":229.99999999999997},{"$f":"IF(Invoer!$F$41,Invoer!$F$41*G47,Invoer!$D$41*G47)","v":114.99999999999999},344.99999999999994,1910.701908,null,3162.5,null,4528.7,1910.701908,2617.9980919999998,2300,317.99809199999982,null,0.2,0.4,0.39999999999999997,317.99809199999982,null,0.2,0.4,0.39999999999999997,2617.9980919999998]
[null,0.3,{"$f":"B48*Invoer!$E$9","v":172.5},0.4,{"$f":"D48*Invoer!$E$9","v":230},0.3,{"$f":"F48*Invoer!$E$9","v":172.5},null,0.3,{"$f":"I48*Invoer!$E$15","v":56.924999999999997},0.4,{"$f":"K48*Invoer!$E$15","v":75.900000000000006},{"$f":"K48*Invoer!$E$20","v":41.745000000000005},0.3,{"$f":"N48*Invoer!$E$9","v":172.5},null,0.3,{"$f":"IF(Invoer!$F$28,J48*Invoer!$F$28,J48*Invoer!$D$28)","v":1138.5},0.4,{"$f":"IF(Invoer!$F$29,M48*Invoer!$F$29,M48*Invoer!$D$29)","v":2504.7000000000003},0.3,{"$f":"IF(Invoer!$F$27,O48*Invoer!$F$27,O48*Invoer!$D$27)","v":948.75},null,0.3,{"$f":"Invoer!$D$34*Berekeningen!C48","v":172.5},{"$f":"Berekeningen!C48*Invoer!$D$35","v":345},{"$f":"IF(Invoer!$F$42,J48*Invoer!$F$42,J48*Invoer!$D$42)","v":35.862749999999998},553.36275000000001,0.4,{"$f":"Invoer!$D$34*E48","v":230},{"$f":"E48*Invoer!$D$35","v":460},{"$f":"L48*Invoer!$D$36","v":299.80500000000006},{"$f":"IF(Invoer!$F$43,Invoer!$F$43*M48,Invoer!$D$43*M48)","v":206.98840800000002},1196.793408,0.3,{"$f":"Invoer!$D$34*Berekeningen!G48","v":172.5},{"$f":"IF(Invoer!$F$41,Invoer!$F$41*G48,Invoer!$D$41*G48)","v":86.25},258.75,2008.906158,null,3162.5,null,4591.9500000000007,2008.906158,2583.043842000001,2300,283.04384200000095,null,0.3,0.4,0.3,283.04384200000095,null,0.3,0.4,0.3,2583.043842000001]
[null,0.4,{"$f":"B49*Invoer!$E$9","v":230},0.4,{"$f":"D49*Invoer!$E$9","v":230},0.19999999999999996,{"$f":"F49*Invoer!$E$9","v":114.99999999999997},null,0.4,{"$f":"I49*Invoer!$E$15","v":75.900000000000006},0.4,{"$f":"K49*Invoer!$E$15","v":75.900000000000006},{"$f":"K49*Invoer!$E$20","v":41.745000000000005},0.19999999999999996,{"$f":"N49*Invoer!$E$9","v":114.99999999999997},null,0.4,{"$f":"IF(Invoer!$F$28,J49*Invoer!$F$28,J49*Invoer!$D$28)","v":1518},0.4,{"$f":"IF(Invoer!$F$29,M49*Invoer!$F$29,M49*Invoer!$D$29)","v":2504.7000000000003},0.19999999999999996,{"$f":"IF(Invoer!$F$27,O49*Invoer!$F$27,O49*Invoer!$D$27)","v":632.49999999999989},null,0.4,{"$f":"Invoer!$D$34*Berekeningen!C49","v":230},{"$f":"Berekeningen!C49*Invoer!$D$35","v":460},{"$f":"IF(Invoer!$F$42,J49*Invoer!$F$42,J49*Invoer!$D$42)","v":47.817000000000007},737.81700000000001,0.4,{"$f":"Invoer!$D$34*E49","v":230},{"$f":"E49*Invoer!$D$35","v":460},{"$f":"L49*Invoer!$D$36","v":299.80500000000006},{"$f":"IF(Invoer!$F$43,Invoer!$F$43*M49,Invoer!$D$43*M49)","v":206.98840800000002},1196.793408,0.19999999999999996,{"$f":"Invoer!$D$34*Berekeningen!G49","v":114.99999999999997},{"$f":"IF(Invoer!$F$41,Invoer!$F$41*G49,Invoer!$D$41*G49)","v":57.499999999999986},172.49999999999994,2107.110408,null,3162.5,null,4655.2,2107.110408,2548.0895919999998,2300,248.08959199999981,null,0.4,0.4,0.19999999999999996,248.08959199999981,null,0.4,0.4,0.19999999999999996,2548.0895919999998]
[null,0.5,{"$f":"B50*Invoer!$E$9","v":287.5},0.4,{"$f":"D50*Invoer!$E$9","v":230},9.9999999999999978E-2,{"$f":"F50*Invoer!$E$9","v":57.499999999999986},null,0.5,{"$f":"I50*Invoer!$E$15","v":94.875},0.4,{"$f":"K50*Invoer!$E$15","v":75.900000000000006},{"$f":"K50*Invoer!$E$20","v":41.745000000000005},9.9999999999999978E-2,{"$f":"N50*Invoer!$E$9","v":57.499999999999986},null,0.5,{"$f":"IF(Invoer!$F$28,J50*Invoer!$F$28,J50*Invoer!$D$28)","v":1897.5},0.4,{"$f":"IF(Invoer!$F$29,M50*Invoer!$F$29,M50*Invoer!$D$29)","v":2504.7000000000003},9.9999999999999978E-2,{"$f":"IF(Invoer!$F$27,O50*Invoer!$F$27,O50*Invoer!$D$27)","v":316.24999999999994},null,0.5,{"$f":"Invoer!$D$34*Berekeningen!C50","v":287.5},{"$f":"Berekeningen!C50*Invoer!$D$35","v":575},{"$f":"IF(Invoer!$F$42,J50*Invoer!$F$42,J50*Invoer!$D$42)","v":59.771250000000002},922.27125000000001,0.4,{"$f":"Invoer!$D$34*E50","v":230},{"$f":"E50*Invoer!$D$35","v":460},{"$f":"L50*Invoer!$D$36","v":299.80500000000006},{"$f":"IF(Invoer!$F$43,Invoer!$F$43*M50,Invoer!$D$43*M50)","v":206.98840800000002},1196.793408,9.9999999999999978E-2,{"$f":"Invoer!$D$34*Berekeningen!G50","v":57.499999999999986},{"$f":"IF(Invoer!$F$41,Invoer!$F$41*G50,Invoer!$D$41*G50)","v":28.749999999999993},86.249999999999972,2205.3146580000002,null,3162.5,null,4718.4500000000007,2205.3146580000002,2513.1353420000005,2300,213.13534200000049,null,0.5,0.4,9.9999999999999978E-2,213.13534200000049,null,0.5,0.4,9.9999999999999978E-2,2513.1353420000005]
[null,0.6,{"$f":"B51*Invoer!$E$9","v":345},0.4,{"$f":"D51*Invoer!$E$9","v":230},0,{"$f":"F51*Invoer!$E$9","v":0},null,0.6,{"$f":"I51*Invoer!$E$15","v":113.85},0.4,{"$f":"K51*Invoer!$E$15","v":75.900000000000006},{"$f":"K51*Invoer!$E$20","v":41.745000000000005},0,{"$f":"N51*Invoer!$E$9","v":0},null,0.6,{"$f":"IF(Invoer!$F$28,J51*Invoer!$F$28,J51*Invoer!$D$28)","v":2277},0.4,{"$f":"IF(Invoer!$F$29,M51*Invoer!$F$29,M51*Invoer!$D$29)","v":2504.7000000000003},0,{"$f":"IF(Invoer!$F$27,O51*Invoer!$F$27,O51*Invoer!$D$27)","v":0},null,0.6,{"$f":"Invoer!$D$34*Berekeningen!C51","v":345},{"$f":"Berekeningen!C51*Invoer!$D$35","v":690},{"$f":"IF(Invoer!$F$42,J51*Invoer!$F$42,J51*Invoer!$D$42)","v":71.725499999999997},1106.7255,0.4,{"$f":"Invoer!$D$34*E51","v":230},{"$f":"E51*Invoer!$D$35","v":460},{"$f":"L51*Invoer!$D$36","v":299.80500000000006},{"$f":"IF(Invoer!$F$43,Invoer!$F$43*M51,Invoer!$D$43*M51)","v":206.98840800000002},1196.793408,0,{"$f":"Invoer!$D$34*Berekeningen!G51","v":0},{"$f":"IF(Invoer!$F$41,Invoer!$F$41*G51,Invoer!$D$41*G51)","v":0},0,2303.518908,null,3162.5,null,4781.7000000000007,2303.518908,2478.1810920000007,2300,178.18109200000072,null,0.6,0.4,0,178.18109200000072,null,0.6,0.4,0,2478.1810920000007]
[null,0,{"$f":"B52*Invoer!$E$9","v":0},0.5,{"$f":"D52*Invoer!$E$9","v":287.5},0.5,{"$f":"F52*Invoer!$E$9","v":287.5},null,0,{"$f":"I52*Invoer!$E$15","v":0},0.5,{"$f":"K52*Invoer!$E$15","v":94.875},{"$f":"K52*Invoer!$E$20","v":52.181250000000006},0.5,{"$f":"N52*Invoer!$E$9","v":287.5},null,0,{"$f":"IF(Invoer!$F$28,J52*Invoer!$F$28,J52*Invoer!$D$28)","v":0},0.5,{"$f":"IF(Invoer!$F$29,M52*Invoer!$F$29,M52*Invoer!$D$29)","v":3130.8750000000005},0.5,{"$f":"IF(Invoer!$F$27,O52*Invoer!$F$27,O52*Invoer!$D$27)","v":1581.25},null,0,{"$f":"Invoer!$D$34*Berekeningen!C52","v":0},{"$f":"Berekeningen!C52*Invoer!$D$35","v":0},{"$f":"IF(Invoer!$F$42,J52*Invoer!$F$42,J52*Invoer!$D$42)","v":0},0,0.5,{"$f":"Invoer!$D$34*E52","v":287.5},{"$f":"E52*Invoer!$D$35","v":575},{"$f":"L52*Invoer!$D$36","v":374.75625000000002},{"$f":"IF(Invoer!$F$43,Invoer!$F$43*M52,Invoer!$D$43*M52)","v":258.73551000000003},1495.9917599999999,0.5,{"$f":"Invoer!$D$34*Berekeningen!G52","v":287.5},{"$f":"IF(Invoer!$F$41,Invoer!$F$41*G52,Invoer!$D$41*G52)","v":143.75},431.25,1927.2417599999999,null,3162.5,null,4712.125,1927.2417599999999,2784.8832400000001,2300,484.88324000000011,null,0,0.5,0.5,484.88324000000011,null,0,0.5,0.5,2784.8832400000001]
[null,0.1,{"$f":"B53*Invoer!$E$9","v":57.5},0.5,{"$f":"D53*Invoer!$E$9","v":287.5},0.4,{"$f":"F53*Invoer!$E$9","v":230},null,0.1,{"$f":"I53*Invoer!$E$15","v":18.975000000000001},0.5,{"$f":"K53*Invoer!$E$15","v":94.875},{"$f":"K53*Invoer!$E$20","v":52.181250000000006},0.4,{"$f":"N53*Invoer!$E$9","v":230},null,0.1,{"$f":"IF(Invoer!$F$28,J53*Invoer!$F$28,J53*Invoer!$D$28)","v":379.5},0.5,{"$f":"IF(Invoer!$F$29,M53*Invoer!$F$29,M53*Invoer!$D$29)","v":3130.8750000000005},0.4,{"$f":"IF(Invoer!$F$27,O53*Invoer!$F$27,O53*Invoer!$D$27)","v":1265},null,0.1,{"$f":"Invoer!$D$34*Berekeningen!C53","v":57.5},{"$f":"Berekeningen!C53*Invoer!$D$35","v":115},{"$f":"IF(Invoer!$F$42,J53*Invoer!$F$42,J53*Invoer!$D$42)","v":11.954250000000002},184.45425,0.5,{"$f":"Invoer!$D$34*E53","v":287.5},{"$f":"E53*Invoer!$D$35","v":575},{"$f":"L53*Invoer!$D$36","v":374.75625000000002},{"$f":"IF(Invoer!$F$43,Invoer!$F$43*M53,Invoer!$D$43*M53)","v":258.73551000000003},1495.9917599999999,0.4,{"$f":"Invoer!$D$34*Berekeningen!G53","v":230},{"$f":"IF(Invoer!$F$41,Invoer!$F$41*G53,Invoer!$D$41*G53)","v":115},345,2025.4460099999999,null,3162.5,null,4775.375,2025.4460099999999,2749.9289900000003,2300,449.92899000000034,null,0.1,0.5,0.4,449.92899000000034,null,0.1,0.5,0.4,2749.9289900000003]
[null,0.2,{"$f":"B54*Invoer!$E$9","v":115},0.5,{"$f":"D54*Invoer!$E$9","v":287.5},0.3,{"$f":"F54*Invoer!$E$9","v":172.5},null,0.2,{"$f":"I54*Invoer!$E$15","v":37.950000000000003},0.5,{"$f":"K54*Invoer!$E$15","v":94.875},{"$f":"K54*Invoer!$E$20","v":52.181250000000006},0.3,{"$f":"N54*Invoer!$E$9","v":172.5},null,0.2,{"$f":"IF(Invoer!$F$28,J54*Invoer!$F$28,J54*Invoer!$D$28)","v":759},0.5,{"$f":"IF(Invoer!$F$29,M54*Invoer!$F$29,M54*Invoer!$D$29)","v":3130.8750000000005},0.3,{"$f":"IF(Invoer!$F$27,O54*Invoer!$F$27,O54*Invoer!$D$27)","v":948.75},null,0.2,{"$f":"Invoer!$D$34*Berekeningen!C54","v":115},{"$f":"Berekeningen!C54*Invoer!$D$35","v":230},{"$f":"IF(Invoer!$F$42,J54*Invoer!$F$42,J54*Invoer!$D$42)","v":23.908500000000004},368.9085,0.5,{"$f":"Invoer!$D$34*E54","v":287.5},{"$f":"E54*Invoer!$D$35","v":575},{"$f":"L54*Invoer!$D$36","v":374.75625000000002},{"$f":"IF(Invoer!$F$43,Invoer!$F$43*M54,Invoer!$D$43*M54)","v":258.73551000000003},1495.9917599999999,0.3,{"$f":"Invoer!$D$34*Berekeningen!G54","v":172.5},{"$f":"IF(Invoer!$F$41,Invoer!$F$41*G54,Invoer!$D$41*G54)","v":86.25},258.75,2123.6502599999999,null,3162.5,null,4838.625,2123.6502599999999,2714.9747400000001,2300,414.97474000000011,null,0.2,0.5,0.3,414.97474000000011,null,0.2,0.5,0.3,2714.9747400000001]
[null,0.3,{"$f":"B55*Invoer!$E$9","v":172.5},0.5,{"$f":"D55*Invoer!$E$9","v":287.5},0.2,{"$f":"F55*Invoer!$E$9","v":115},null,0.3,{"$f":"I55*Invoer!$E$15","v":56.924999999999997},0.5,{"$f":"K55*Invoer!$E$15","v":94.875},{"$f":"K55*Invoer!$E$20","v":52.181250000000006},0.2,{"$f":"N55*Invoer!$E$9","v":115},null,0.3,{"$f":"IF(Invoer!$F$28,J55*Invoer!$F$28,J55*Invoer!$D$28)","v":1138.5},0.5,{"$f":"IF(Invoer!$F$29,M55*Invoer!$F$29,M55*Invoer!$D$29)","v":3130.8750000000005},0.2,{"$f":"IF(Invoer!$F$27,O55*Invoer!$F$27,O55*Invoer!$D$27)","v":632.5},null,0.3,{"$f":"Invoer!$D$34*Berekeningen!C55","v":172.5},{"$f":"Berekeningen!C55*Invoer!$D$35","v":345},{"$f":"IF(Invoer!$F$42,J55*Invoer!$F$42,J55*Invoer!$D$42)","v":35.862749999999998},553.36275000000001,0.5,{"$f":"Invoer!$D$34*E55","v":287.5},{"$f":"E55*Invoer!$D$35","v":575},{"$f":"L55*Invoer!$D$36","v":374.75625000000002},{"$f":"IF(Invoer!$F$43,Invoer!$F$43*M55,Invoer!$D$43*M55)","v":258.73551000000003},1495.9917599999999,0.2,{"$f":"Invoer!$D$34*Berekeningen!G55","v":115},{"$f":"IF(Invoer!$F$41,Invoer!$F$41*G55,Invoer!$D$41*G55)","v":57.5},172.5,2221.8545100000001,null,3162.5,null,4901.875,2221.8545100000001,2680.0204899999999,2300,380.02048999999988,null,0.3,0.5,0.2,380.02048999999988,null,0.3,0.5,0.2,2680.0204899999999]
[null,0.4,{"$f":"B56*Invoer!$E$9","v":230},0.5,{"$f":"D56*Invoer!$E$9","v":287.5},9.9999999999999978E-2,{"$f":"F56*Invoer!$E$9","v":57.499999999999986},null,0.4,{"$f":"I56*Invoer!$E$15","v":75.900000000000006},0.5,{"$f":"K56*Invoer!$E$15","v":94.875},{"$f":"K56*Invoer!$E$20","v":52.181250000000006},9.9999999999999978E-2,{"$f":"N56*Invoer!$E$9","v":57.499999999999986},null,0.4,{"$f":"IF(Invoer!$F$28,J56*Invoer!$F$28,J56*Invoer!$D$28)","v":1518},0.5,{"$f":"IF(Invoer!$F$29,M56*Invoer!$F$29,M56*Invoer!$D$29)","v":3130.8750000000005},9.9999999999999978E-2,{"$f":"IF(Invoer!$F$27,O56*Invoer!$F$27,O56*Invoer!$D$27)","v":316.24999999999994},null,0.4,{"$f":"Invoer!$D$34*Berekeningen!C56","v":230},{"$f":"Berekeningen!C56*Invoer!$D$35","v":460},{"$f":"IF(Invoer!$F$42,J56*Invoer!$F$42,J56*Invoer!$D$42)","v":47.817000000000007},737.81700000000001,0.5,{"$f":"Invoer!$D$34*E56","v":287.5},{"$f":"E56*Invoer!$D$35","v":575},{"$f":"L56*Invoer!$D$36","v":374.75625000000002},{"$f":"IF(Invoer!$F$43,Invoer!$F$43*M56,Invoer!$D$43*M56)","v":258.73551000000003},1495.9917599999999,9.9999999999999978E-2,{"$f":"Invoer!$D$34*Berekeningen!G56","v":57.499999999999986},{"$f":"IF(Invoer!$F$41,Invoer!$F$41*G56,Invoer!$D$41*G56)","v":28.749999999999993},86.249999999999972,2320.0587599999999,null,3162.5,null,4965.125,2320.0587599999999,2645.0662400000001,2300,345.06624000000011,null,0.4,0.5,9.9999999999999978E-2,345.06624000000011,null,0.4,0.5,9.9999999999999978E-2,2645.0662400000001]
[null,0.5,{"$f":"B57*Invoer!$E$9","v":287.5},0.5,{"$f":"D57*Invoer!$E$9","v":287.5},0,{"$f":"F57*Invoer!$E$9","v":0},null,0.5,{"$f":"I57*Invoer!$E$15","v":94.875},0.5,{"$f":"K57*Invoer!$E$15","v":94.875},{"$f":"K57*Invoer!$E$20","v":52.181250000000006},0,{"$f":"N57*Invoer!$E$9","v":0},null,0.5,{"$f":"IF(Invoer!$F$28,J57*Invoer!$F$28,J57*Invoer!$D$28)","v":1897.5},0.5,{"$f":"IF(Invoer!$F$29,M57*Invoer!$F$29,M57*Invoer!$D$29)","v":3130.8750000000005},0,{"$f":"IF(Invoer!$F$27,O57*Invoer!$F$27,O57*Invoer!$D$27)","v":0},null,0.5,{"$f":"Invoer!$D$34*Berekeningen!C57","v":287.5},{"$f":"Berekeningen!C57*Invoer!$D$35","v":575},{"$f":"IF(Invoer!$F$42,J57*Invoer!$F$42,J57*Invoer!$D$42)","v":59.771250000000002},922.27125000000001,0.5,{"$f":"Invoer!$D$34*E57","v":287.5},{"$f":"E57*Invoer!$D$35","v":575},{"$f":"L57*Invoer!$D$36","v":374.75625000000002},{"$f":"IF(Invoer!$F$43,Invoer!$F$43*M57,Invoer!$D$43*M57)","v":258.73551000000003},1495.9917599999999,0,{"$f":"Invoer!$D$34*Berekeningen!G57","v":0},{"$f":"IF(Invoer!$F$41,Invoer!$F$41*G57,Invoer!$D$41*G57)","v":0},0,2418.2630099999997,null,3162.5,null,5028.375,2418.2630099999997,2610.1119900000003,2300,310.11199000000033,null,0.5,0.5,0,310.11199000000033,null,0.5,0.5,0,2610.1119900000003]
[null,0,{"$f":"B58*Invoer!$E$9","v":0},0.6,{"$f":"D58*Invoer!$E$9","v":345},{"$f":"100%-D58-B58","v":0.4},{"$f":"F58*Invoer!$E$9","v":230},null,0,{"$f":"I58*Invoer!$E$15","v":0},0.6,{"$f":"K58*Invoer!$E$15","v":113.85},{"$f":"K58*Invoer!$E$20","v":62.617500000000007},{"$f":"100%-K58-I58","v":0.4},{"$f":"N58*Invoer!$E$9","v":230},null,0,{"$f":"IF(Invoer!$F$28,J58*Invoer!$F$28,J58*Invoer!$D$28)","v":0},0.6,{"$f":"IF(Invoer!$F$29,M58*Invoer!$F$29,M58*Invoer!$D$29)","v":3757.05},{"$f":"100%-S58-Q58","v":0.4},{"$f":"IF(Invoer!$F$27,O58*Invoer!$F$27,O58*Invoer!$D$27)","v":1265},null,0,{"$f":"Invoer!$D$34*Berekeningen!C58","v":0},{"$f":"Berekeningen!C58*Invoer!$D$35","v":0},{"$f":"IF(Invoer!$F$42,J58*Invoer!$F$42,J58*Invoer!$D$42)","v":0},0,0.6,{"$f":"Invoer!$D$34*E58","v":345},{"$f":"E58*Invoer!$D$35","v":690},{"$f":"L58*Invoer!$D$36","v":449.70749999999998},{"$f":"IF(Invoer!$F$43,Invoer!$F$43*M58,Invoer!$D$43*M58)","v":310.48261200000002},1795.190112,0.4,{"$f":"Invoer!$D$34*Berekeningen!G58","v":230},{"$f":"IF(Invoer!$F$41,Invoer!$F$41*G58,Invoer!$D$41*G58)","v":115},345,2140.1901120000002,null,{"$f":"$V$7","v":3162.5},null,5022.05,{"$f":"AM58","v":2140.1901120000002},2881.859888,2300,{"$f":"AS58-AT58","v":581.85988799999996},null,0,0.6,{"$f":"100%-AX58-AW58","v":0.4},{"$f":"AU58","v":581.85988799999996},null,0,0.6,{"$f":"100%-BC58-BB58","v":0.4},{"$f":"AS58","v":2881.859888}]
[null,0.1,{"$f":"B59*Invoer!$E$9","v":57.5},0.6,{"$f":"D59*Invoer!$E$9","v":345},0.30000000000000004,{"$f":"F59*Invoer!$E$9","v":172.50000000000003},null,0.1,{"$f":"I59*Invoer!$E$15","v":18.975000000000001},0.6,{"$f":"K59*Invoer!$E$15","v":113.85},{"$f":"K59*Invoer!$E$20","v":62.617500000000007},0.30000000000000004,{"$f":"N59*Invoer!$E$9","v":172.50000000000003},null,0.1,{"$f":"IF(Invoer!$F$28,J59*Invoer!$F$28,J59*Invoer!$D$28)","v":379.5},0.6,{"$f":"IF(Invoer!$F$29,M59*Invoer!$F$29,M59*Invoer!$D$29)","v":3757.05},0.30000000000000004,{"$f":"IF(Invoer!$F$27,O59*Invoer!$F$27,O59*Invoer!$D$27)","v":948.75000000000011},null,0.1,{"$f":"Invoer!$D$34*Berekeningen!C59","v":57.5},{"$f":"Berekeningen!C59*Invoer!$D$35","v":115},{"$f":"IF(Invoer!$F$42,J59*Invoer!$F$42,J59*Invoer!$D$42)","v":11.954250000000002},184.45425,0.6,{"$f":"Invoer!$D$34*E59","v":345},{"$f":"E59*Invoer!$D$35","v":690},{"$f":"L59*Invoer!$D$36","v":449.70749999999998},{"$f":"IF(Invoer!$F$43,Invoer!$F$43*M59,Invoer!$D$43*M59)","v":310.48261200000002},1795.190112,0.30000000000000004,{"$f":"Invoer!$D$34*Berekeningen!G59","v":172.50000000000003},{"$f":"IF(Invoer!$F$41,Invoer!$F$41*G59,Invoer!$D$41*G59)","v":86.250000000000014},258.75000000000006,2238.394362,null,3162.5,null,5085.3,2238.394362,{"$f":"AQ59-AR59","v":2846.9056380000002},2300,546.90563800000018,null,0.1,0.6,0.30000000000000004,546.90563800000018,null,0.1,0.6,0.30000000000000004,2846.9056380000002]
[null,0.2,{"$f":"B60*Invoer!$E$9","v":115},0.6,{"$f":"D60*Invoer!$E$9","v":345},0.2,{"$f":"F60*Invoer!$E$9","v":115},null,0.2,{"$f":"I60*Invoer!$E$15","v":37.950000000000003},0.6,{"$f":"K60*Invoer!$E$15","v":113.85},{"$f":"K60*Invoer!$E$20","v":62.617500000000007},0.2,{"$f":"N60*Invoer!$E$9","v":115},null,0.2,{"$f":"IF(Invoer!$F$28,J60*Invoer!$F$28,J60*Invoer!$D$28)","v":759},0.6,{"$f":"IF(Invoer!$F$29,M60*Invoer!$F$29,M60*Invoer!$D$29)","v":3757.05},0.2,{"$f":"IF(Invoer!$F$27,O60*Invoer!$F$27,O60*Invoer!$D$27)","v":632.5},null,0.2,{"$f":"Invoer!$D$34*Berekeningen!C60","v":115},{"$f":"Berekeningen!C60*Invoer!$D$35","v":230},{"$f":"IF(Invoer!$F$42,J60*Invoer!$F$42,J60*Invoer!$D$42)","v":23.908500000000004},368.9085,0.6,{"$f":"Invoer!$D$34*E60","v":345},{"$f":"E60*Invoer!$D$35","v":690},{"$f":"L60*Invoer!$D$36","v":449.70749999999998},{"$f":"IF(Invoer!$F$43,Invoer!$F$43*M60,Invoer!$D$43*M60)","v":310.48261200000002},1795.190112,0.2,{"$f":"Invoer!$D$34*Berekeningen!G60","v":115},{"$f":"IF(Invoer!$F$41,Invoer!$F$41*G60,Invoer!$D$41*G60)","v":57.5},172.5,2336.5986119999998,null,3162.5,null,5148.55,2336.5986119999998,2811.9513880000004,2300,511.95138800000041,null,0.2,0.6,0.2,511.95138800000041,null,0.2,0.6,0.2,2811.9513880000004]
[null,0.3,{"$f":"B61*Invoer!$E$9","v":172.5},0.6,{"$f":"D61*Invoer!$E$9","v":345},0.10000000000000003,{"$f":"F61*Invoer!$E$9","v":57.500000000000021},null,0.3,{"$f":"I61*Invoer!$E$15","v":56.924999999999997},0.6,{"$f":"K61*Invoer!$E$15","v":113.85},{"$f":"K61*Invoer!$E$20","v":62.617500000000007},0.10000000000000003,{"$f":"N61*Invoer!$E$9","v":57.500000000000021},null,0.3,{"$f":"IF(Invoer!$F$28,J61*Invoer!$F$28,J61*Invoer!$D$28)","v":1138.5},0.6,{"$f":"IF(Invoer!$F$29,M61*Invoer!$F$29,M61*Invoer!$D$29)","v":3757.05},0.10000000000000003,{"$f":"IF(Invoer!$F$27,O61*Invoer!$F$27,O61*Invoer!$D$27)","v":316.25000000000011},null,0.3,{"$f":"Invoer!$D$34*Berekeningen!C61","v":172.5},{"$f":"Berekeningen!C61*Invoer!$D$35","v":345},{"$f":"IF(Invoer!$F$42,J61*Invoer!$F$42,J61*Invoer!$D$42)","v":35.862749999999998},553.36275000000001,0.6,{"$f":"Invoer!$D$34*E61","v":345},{"$f":"E61*Invoer!$D$35","v":690},{"$f":"L61*Invoer!$D$36","v":449.70749999999998},{"$f":"IF(Invoer!$F$43,Invoer!$F$43*M61,Invoer!$D$43*M61)","v":310.48261200000002},1795.190112,0.10000000000000003,{"$f":"Invoer!$D$34*Berekeningen!G61","v":57.500000000000021},{"$f":"IF(Invoer!$F$41,Invoer!$F$41*G61,Invoer!$D$41*G61)","v":28.750000000000011},86.250000000000028,2434.802862,null,3162.5,null,5211.8,2434.802862,2776.9971380000002,2300,476.99713800000018,null,0.3,0.6,0.10000000000000003,476.99713800000018,null,0.3,0.6,0.10000000000000003,2776.9971380000002]
[null,0.4,{"$f":"B62*Invoer!$E$9","v":230},0.6,{"$f":"D62*Invoer!$E$9","v":345},0,{"$f":"F62*Invoer!$E$9","v":0},null,0.4,{"$f":"I62*Invoer!$E$15","v":75.900000000000006},0.6,{"$f":"K62*Invoer!$E$15","v":113.85},{"$f":"K62*Invoer!$E$20","v":62.617500000000007},0,{"$f":"N62*Invoer!$E$9","v":0},null,0.4,{"$f":"IF(Invoer!$F$28,J62*Invoer!$F$28,J62*Invoer!$D$28)","v":1518},0.6,{"$f":"IF(Invoer!$F$29,M62*Invoer!$F$29,M62*Invoer!$D$29)","v":3757.05},0,{"$f":"IF(Invoer!$F$27,O62*Invoer!$F$27,O62*Invoer!$D$27)","v":0},null,0.4,{"$f":"Invoer!$D$34*Berekeningen!C62","v":230},{"$f":"Berekeningen!C62*Invoer!$D$35","v":460},{"$f":"IF(Invoer!$F$42,J62*Invoer!$F$42,J62*Invoer!$D$42)","v":47.817000000000007},737.81700000000001,0.6,{"$f":"Invoer!$D$34*E62","v":345},{"$f":"E62*Invoer!$D$35","v":690},{"$f":"L62*Invoer!$D$36","v":449.70749999999998},{"$f":"IF(Invoer!$F$43,Invoer!$F$43*M62,Invoer!$D$43*M62)","v":310.48261200000002},1795.190112,0,{"$f":"Invoer!$D$34*Berekeningen!G62","v":0},{"$f":"IF(Invoer!$F$41,Invoer!$F$41*G62,Invoer!$D$41*G62)","v":0},0,2533.0071120000002,null,3162.5,null,5275.05,2533.0071120000002,2742.0428879999999,2300,442.04288799999995,null,0.4,0.6,0,442.04288799999995,null,0.4,0.6,0,2742.0428879999999]
[null,0,{"$f":"B63*Invoer!$E$9","v":0},0.7,{"$f":"D63*Invoer!$E$9","v":402.5},0.30000000000000004,{"$f":"F63*Invoer!$E$9","v":172.50000000000003},null,0,{"$f":"I63*Invoer!$E$15","v":0},0.7,{"$f":"K63*Invoer!$E$15","v":132.82499999999999},{"$f":"K63*Invoer!$E$20","v":73.053750000000008},0.30000000000000004,{"$f":"N63*Invoer!$E$9","v":172.50000000000003},null,0,{"$f":"IF(Invoer!$F$28,J63*Invoer!$F$28,J63*Invoer!$D$28)","v":0},0.7,{"$f":"IF(Invoer!$F$29,M63*Invoer!$F$29,M63*Invoer!$D$29)","v":4383.2250000000004},0.30000000000000004,{"$f":"IF(Invoer!$F$27,O63*Invoer!$F$27,O63*Invoer!$D$27)","v":948.75000000000011},null,0,{"$f":"Invoer!$D$34*Berekeningen!C63","v":0},{"$f":"Berekeningen!C63*Invoer!$D$35","v":0},{"$f":"IF(Invoer!$F$42,J63*Invoer!$F$42,J63*Invoer!$D$42)","v":0},0,0.7,{"$f":"Invoer!$D$34*E63","v":402.5},{"$f":"E63*Invoer!$D$35","v":805},{"$f":"L63*Invoer!$D$36","v":524.65874999999994},{"$f":"IF(Invoer!$F$43,Invoer!$F$43*M63,Invoer!$D$43*M63)","v":362.22971400000006},2094.3884640000001,0.30000000000000004,{"$f":"Invoer!$D$34*Berekeningen!G63","v":172.50000000000003},{"$f":"IF(Invoer!$F$41,Invoer!$F$41*G63,Invoer!$D$41*G63)","v":86.250000000000014},258.75000000000006,2353.1384640000001,null,3162.5,null,5331.9750000000004,2353.1384640000001,2978.8365360000003,2300,678.83653600000025,null,0,0.7,0.30000000000000004,678.83653600000025,null,0,0.7,0.30000000000000004,2978.8365360000003]
[null,0.1,{"$f":"B64*Invoer!$E$9","v":57.5},0.7,{"$f":"D64*Invoer!$E$9","v":402.5},0.20000000000000004,{"$f":"F64*Invoer!$E$9","v":115.00000000000003},null,0.1,{"$f":"I64*Invoer!$E$15","v":18.975000000000001},0.7,{"$f":"K64*Invoer!$E$15","v":132.82499999999999},{"$f":"K64*Invoer!$E$20","v":73.053750000000008},0.20000000000000004,{"$f":"N64*Invoer!$E$9","v":115.00000000000003},null,0.1,{"$f":"IF(Invoer!$F$28,J64*Invoer!$F$28,J64*Invoer!$D$28)","v":379.5},0.7,{"$f":"IF(Invoer!$F$29,M64*Invoer!$F$29,M64*Invoer!$D$29)","v":4383.2250000000004},0.20000000000000004,{"$f":"IF(Invoer!$F$27,O64*Invoer!$F$27,O64*Invoer!$D$27)","v":632.50000000000011},null,0.1,{"$f":"Invoer!$D$34*Berekeningen!C64","v":57.5},{"$f":"Berekeningen!C64*Invoer!$D$35","v":115},{"$f":"IF(Invoer!$F$42,J64*Invoer!$F$42,J64*Invoer!$D$42)","v":11.954250000000002},184.45425,0.7,{"$f":"Invoer!$D$34*E64","v":402.5},{"$f":"E64*Invoer!$D$35","v":805},{"$f":"L64*Invoer!$D$36","v":524.65874999999994},{"$f":"IF(Invoer!$F$43,Invoer!$F$43*M64,Invoer!$D$43*M64)","v":362.22971400000006},2094.3884640000001,0.20000000000000004,{"$f":"Invoer!$D$34*Berekeningen!G64","v":115.00000000000003},{"$f":"IF(Invoer!$F$41,Invoer!$F$41*G64,Invoer!$D$41*G64)","v":57.500000000000014},172.50000000000006,2451.3427140000003,null,3162.5,null,5395.2250000000004,2451.3427140000003,2943.882286,2300,643.88228600000002,null,0.1,0.7,0.20000000000000004,643.88228600000002,null,0.1,0.7,0.20000000000000004,2943.882286]
[null,0.2,{"$f":"B65*Invoer!$E$9","v":115},0.7,{"$f":"D65*Invoer!$E$9","v":402.5},0.10000000000000003,{"$f":"F65*Invoer!$E$9","v":57.500000000000021},null,0.2,{"$f":"I65*Invoer!$E$15","v":37.950000000000003},0.7,{"$f":"K65*Invoer!$E$15","v":132.82499999999999},{"$f":"K65*Invoer!$E$20","v":73.053750000000008},0.10000000000000003,{"$f":"N65*Invoer!$E$9","v":57.500000000000021},null,0.2,{"$f":"IF(Invoer!$F$28,J65*Invoer!$F$28,J65*Invoer!$D$28)","v":759},0.7,{"$f":"IF(Invoer!$F$29,M65*Invoer!$F$29,M65*Invoer!$D$29)","v":4383.2250000000004},0.10000000000000003,{"$f":"IF(Invoer!$F$27,O65*Invoer!$F$27,O65*Invoer!$D$27)","v":316.25000000000011},null,0.2,{"$f":"Invoer!$D$34*Berekeningen!C65","v":115},{"$f":"Berekeningen!C65*Invoer!$D$35","v":230},{"$f":"IF(Invoer!$F$42,J65*Invoer!$F$42,J65*Invoer!$D$42)","v":23.908500000000004},368.9085,0.7,{"$f":"Invoer!$D$34*E65","v":402.5},{"$f":"E65*Invoer!$D$35","v":805},{"$f":"L65*Invoer!$D$36","v":524.65874999999994},{"$f":"IF(Invoer!$F$43,Invoer!$F$43*M65,Invoer!$D$43*M65)","v":362.22971400000006},2094.3884640000001,0.10000000000000003,{"$f":"Invoer!$D$34*Berekeningen!G65","v":57.500000000000021},{"$f":"IF(Invoer!$F$41,Invoer!$F$41*G65,Invoer!$D$41*G65)","v":28.750000000000011},86.250000000000028,2549.5469640000001,null,3162.5,null,5458.4750000000004,2549.5469640000001,2908.9280360000002,2300,608.92803600000025,null,0.2,0.7,0.10000000000000003,608.92803600000025,null,0.2,0.7,0.10000000000000003,2908.9280360000002]
[null,0.3,{"$f":"B66*Invoer!$E$9","v":172.5},0.7,{"$f":"D66*Invoer!$E$9","v":402.5},0,{"$f":"F66*Invoer!$E$9","v":0},null,0.3,{"$f":"I66*Invoer!$E$15","v":56.924999999999997},0.7,{"$f":"K66*Invoer!$E$15","v":132.82499999999999},{"$f":"K66*Invoer!$E$20","v":73.053750000000008},0,{"$f":"N66*Invoer!$E$9","v":0},null,0.3,{"$f":"IF(Invoer!$F$28,J66*Invoer!$F$28,J66*Invoer!$D$28)","v":1138.5},0.7,{"$f":"IF(Invoer!$F$29,M66*Invoer!$F$29,M66*Invoer!$D$29)","v":4383.2250000000004},0,{"$f":"IF(Invoer!$F$27,O66*Invoer!$F$27,O66*Invoer!$D$27)","v":0},null,0.3,{"$f":"Invoer!$D$34*Berekeningen!C66","v":172.5},{"$f":"Berekeningen!C66*Invoer!$D$35","v":345},{"$f":"IF(Invoer!$F$42,J66*Invoer!$F$42,J66*Invoer!$D$42)","v":35.862749999999998},553.36275000000001,0.7,{"$f":"Invoer!$D$34*E66","v":402.5},{"$f":"E66*Invoer!$D$35","v":805},{"$f":"L66*Invoer!$D$36","v":524.65874999999994},{"$f":"IF(Invoer!$F$43,Invoer!$F$43*M66,Invoer!$D$43*M66)","v":362.22971400000006},2094.3884640000001,0,{"$f":"Invoer!$D$34*Berekeningen!G66","v":0},{"$f":"IF(Invoer!$F$41,Invoer!$F$41*G66,Invoer!$D$41*G66)","v":0},0,2647.7512139999999,null,3162.5,null,5521.7250000000004,2647.7512139999999,2873.9737860000005,2300,573.97378600000047,null,0.3,0.7,0,573.97378600000047,null,0.3,0.7,0,2873.9737860000005]
[null,0,{"$f":"B67*Invoer!$E$9","v":0},0.8,{"$f":"D67*Invoer!$E$9","v":460},0.19999999999999996,{"$f":"F67*Invoer!$E$9","v":114.99999999999997},null,0,{"$f":"I67*Invoer!$E$15","v":0},0.8,{"$f":"K67*Invoer!$E$15","v":151.80000000000001},{"$f":"K67*Invoer!$E$20","v":83.490000000000009},0.19999999999999996,{"$f":"N67*Invoer!$E$9","v":114.99999999999997},null,0,{"$f":"IF(Invoer!$F$28,J67*Invoer!$F$28,J67*Invoer!$D$28)","v":0},0.8,{"$f":"IF(Invoer!$F$29,M67*Invoer!$F$29,M67*Invoer!$D$29)","v":5009.4000000000005},0.19999999999999996,{"$f":"IF(Invoer!$F$27,O67*Invoer!$F$27,O67*Invoer!$D$27)","v":632.49999999999989},null,0,{"$f":"Invoer!$D$34*Berekeningen!C67","v":0},{"$f":"Berekeningen!C67*Invoer!$D$35","v":0},{"$f":"IF(Invoer!$F$42,J67*Invoer!$F$42,J67*Invoer!$D$42)","v":0},0,0.8,{"$f":"Invoer!$D$34*E67","v":460},{"$f":"E67*Invoer!$D$35","v":920},{"$f":"L67*Invoer!$D$36","v":599.61000000000013},{"$f":"IF(Invoer!$F$43,Invoer!$F$43*M67,Invoer!$D$43*M67)","v":413.97681600000004},2393.586816,0.19999999999999996,{"$f":"Invoer!$D$34*Berekeningen!G67","v":114.99999999999997},{"$f":"IF(Invoer!$F$41,Invoer!$F$41*G67,Invoer!$D$41*G67)","v":57.499999999999986},172.49999999999994,2566.086816,null,3162.5,null,5641.9000000000005,2566.086816,3075.8131840000005,2300,775.81318400000055,null,0,0.8,0.19999999999999996,775.81318400000055,null,0,0.8,0.19999999999999996,3075.8131840000005]
[null,0.1,{"$f":"B68*Invoer!$E$9","v":57.5},0.8,{"$f":"D68*Invoer!$E$9","v":460},9.999999999999995E-2,{"$f":"F68*Invoer!$E$9","v":57.499999999999972},null,0.1,{"$f":"I68*Invoer!$E$15","v":18.975000000000001},0.8,{"$f":"K68*Invoer!$E$15","v":151.80000000000001},{"$f":"K68*Invoer!$E$20","v":83.490000000000009},9.999999999999995E-2,{"$f":"N68*Invoer!$E$9","v":57.499999999999972},null,0.1,{"$f":"IF(Invoer!$F$28,J68*Invoer!$F$28,J68*Invoer!$D$28)","v":379.5},0.8,{"$f":"IF(Invoer!$F$29,M68*Invoer!$F$29,M68*Invoer!$D$29)","v":5009.4000000000005},9.999999999999995E-2,{"$f":"IF(Invoer!$F$27,O68*Invoer!$F$27,O68*Invoer!$D$27)","v":316.24999999999983},null,0.1,{"$f":"Invoer!$D$34*Berekeningen!C68","v":57.5},{"$f":"Berekeningen!C68*Invoer!$D$35","v":115},{"$f":"IF(Invoer!$F$42,J68*Invoer!$F$42,J68*Invoer!$D$42)","v":11.954250000000002},184.45425,0.8,{"$f":"Invoer!$D$34*E68","v":460},{"$f":"E68*Invoer!$D$35","v":920},{"$f":"L68*Invoer!$D$36","v":599.61000000000013},{"$f":"IF(Invoer!$F$43,Invoer!$F$43*M68,Invoer!$D$43*M68)","v":413.97681600000004},2393.586816,9.999999999999995E-2,{"$f":"Invoer!$D$34*Berekeningen!G68","v":57.499999999999972},{"$f":"IF(Invoer!$F$41,Invoer!$F$41*G68,Invoer!$D$41*G68)","v":28.749999999999986},86.249999999999957,2664.2910659999998,null,3162.5,null,5705.1500000000005,2664.2910659999998,3040.8589340000008,2300,740.85893400000077,null,0.1,0.8,9.999999999999995E-2,740.85893400000077,null,0.1,0.8,9.999999999999995E-2,3040.8589340000008]
[null,0.2,{"$f":"B69*Invoer!$E$9","v":115},0.8,{"$f":"D69*Invoer!$E$9","v":460},0,{"$f":"F69*Invoer!$E$9","v":0},null,0.2,{"$f":"I69*Invoer!$E$15","v":37.950000000000003},0.8,{"$f":"K69*Invoer!$E$15","v":151.80000000000001},{"$f":"K69*Invoer!$E$20","v":83.490000000000009},0,{"$f":"N69*Invoer!$E$9","v":0},null,0.2,{"$f":"IF(Invoer!$F$28,J69*Invoer!$F$28,J69*Invoer!$D$28)","v":759},0.8,{"$f":"IF(Invoer!$F$29,M69*Invoer!$F$29,M69*Invoer!$D$29)","v":5009.4000000000005},0,{"$f":"IF(Invoer!$F$27,O69*Invoer!$F$27,O69*Invoer!$D$27)","v":0},null,0.2,{"$f":"Invoer!$D$34*Berekeningen!C69","v":115},{"$f":"Berekeningen!C69*Invoer!$D$35","v":230},{"$f":"IF(Invoer!$F$42,J69*Invoer!$F$42,J69*Invoer!$D$42)","v":23.908500000000004},368.9085,0.8,{"$f":"Invoer!$D$34*E69","v":460},{"$f":"E69*Invoer!$D$35","v":920},{"$f":"L69*Invoer!$D$36","v":599.61000000000013},{"$f":"IF(Invoer!$F$43,Invoer!$F$43*M69,Invoer!$D$43*M69)","v":413.97681600000004},2393.586816,0,{"$f":"Invoer!$D$34*Berekeningen!G69","v":0},{"$f":"IF(Invoer!$F$41,Invoer!$F$41*G69,Invoer!$D$41*G69)","v":0},0,2762.495316,null,3162.5,null,5768.4000000000005,2762.495316,3005.9046840000005,2300,705.90468400000054,null,0.2,0.8,0,705.90468400000054,null,0.2,0.8,0,3005.9046840000005]
[null,0,{"$f":"B70*Invoer!$E$9","v":0},0.9,{"$f":"D70*Invoer!$E$9","v":517.5},9.9999999999999978E-2,{"$f":"F70*Invoer!$E$9","v":57.499999999999986},null,0,{"$f":"I70*Invoer!$E$15","v":0},0.9,{"$f":"K70*Invoer!$E$15","v":170.77500000000001},{"$f":"K70*Invoer!$E$20","v":93.92625000000001},9.9999999999999978E-2,{"$f":"N70*Invoer!$E$9","v":57.499999999999986},null,0,{"$f":"IF(Invoer!$F$28,J70*Invoer!$F$28,J70*Invoer!$D$28)","v":0},0.9,{"$f":"IF(Invoer!$F$29,M70*Invoer!$F$29,M70*Invoer!$D$29)","v":5635.5750000000007},9.9999999999999978E-2,{"$f":"IF(Invoer!$F$27,O70*Invoer!$F$27,O70*Invoer!$D$27)","v":316.24999999999994},null,0,{"$f":"Invoer!$D$34*Berekeningen!C70","v":0},{"$f":"Berekeningen!C70*Invoer!$D$35","v":0},{"$f":"IF(Invoer!$F$42,J70*Invoer!$F$42,J70*Invoer!$D$42)","v":0},0,0.9,{"$f":"Invoer!$D$34*E70","v":517.5},{"$f":"E70*Invoer!$D$35","v":1035},{"$f":"L70*Invoer!$D$36","v":674.56125000000009},{"$f":"IF(Invoer!$F$43,Invoer!$F$43*M70,Invoer!$D$43*M70)","v":465.72391800000008},2692.7851680000003,9.9999999999999978E-2,{"$f":"Invoer!$D$34*Berekeningen!G70","v":57.499999999999986},{"$f":"IF(Invoer!$F$41,Invoer!$F$41*G70,Invoer!$D$41*G70)","v":28.749999999999993},86.249999999999972,2779.0351680000003,null,3162.5,null,5951.8250000000007,2779.0351680000003,3172.7898320000004,2300,872.78983200000039,null,0,0.9,9.9999999999999978E-2,872.78983200000039,null,0,0.9,9.9999999999999978E-2,3172.7898320000004]
[null,0.1,{"$f":"B71*Invoer!$E$9","v":57.5},0.9,{"$f":"D71*Invoer!$E$9","v":517.5},0,{"$f":"F71*Invoer!$E$9","v":0},null,0.1,{"$f":"I71*Invoer!$E$15","v":18.975000000000001},0.9,{"$f":"K71*Invoer!$E$15","v":170.77500000000001},{"$f":"K71*Invoer!$E$20","v":93.92625000000001},0,{"$f":"N71*Invoer!$E$9","v":0},null,0.1,{"$f":"IF(Invoer!$F$28,J71*Invoer!$F$28,J71*Invoer!$D$28)","v":379.5},0.9,{"$f":"IF(Invoer!$F$29,M71*Invoer!$F$29,M71*Invoer!$D$29)","v":5635.5750000000007},0,{"$f":"IF(Invoer!$F$27,O71*Invoer!$F$27,O71*Invoer!$D$27)","v":0},null,0.1,{"$f":"Invoer!$D$34*Berekeningen!C71","v":57.5},{"$f":"Berekeningen!C71*Invoer!$D$35","v":115},{"$f":"IF(Invoer!$F$42,J71*Invoer!$F$42,J71*Invoer!$D$42)","v":11.954250000000002},{"$f":"Y71+Z71+AA71","v":184.45425},0.9,{"$f":"Invoer!$D$34*E71","v":517.5},{"$f":"E71*Invoer!$D$35","v":1035},{"$f":"L71*Invoer!$D$36","v":674.56125000000009},{"$f":"IF(Invoer!$F$43,Invoer!$F$43*M71,Invoer!$D$43*M71)","v":465.72391800000008},2692.7851680000003,0,{"$f":"Invoer!$D$34*Berekeningen!G71","v":0},{"$f":"IF(Invoer!$F$41,Invoer!$F$41*G71,Invoer!$D$41*G71)","v":0},0,{"$f":"AB71+AH71+AL71","v":2877.2394180000001},null,3162.5,null,6015.0750000000007,2877.2394180000001,3137.8355820000006,2300,837.83558200000061,null,0.1,0.9,0,837.83558200000061,null,0.1,0.9,0,3137.8355820000006]
[null,0,{"$f":"B72*Invoer!$E$9","v":0},1,{"$f":"D72*Invoer!$E$9","v":575},0,{"$f":"F72*Invoer!$E$9","v":0},null,0,{"$f":"I72*Invoer!$E$15","v":0},1,{"$f":"K72*Invoer!$E$15","v":189.75},{"$f":"K72*Invoer!$E$20","v":104.36250000000001},0,{"$f":"N72*Invoer!$E$9","v":0},null,0,{"$f":"IF(Invoer!$F$28,J72*Invoer!$F$28,J72*Invoer!$D$28)","v":0},1,{"$f":"IF(Invoer!$F$29,M72*Invoer!$F$29,M72*Invoer!$D$29)","v":6261.7500000000009},0,{"$f":"IF(Invoer!$F$27,O72*Invoer!$F$27,O72*Invoer!$D$27)","v":0},null,0,{"$f":"Invoer!$D$34*Berekeningen!C72","v":0},{"$f":"Berekeningen!C72*Invoer!$D$35","v":0},{"$f":"IF(Invoer!$F$42,J72*Invoer!$F$42,J72*Invoer!$D$42)","v":0},{"$f":"Y72+Z72+AA72","v":0},1,{"$f":"Invoer!$D$34*E72","v":575},{"$f":"E72*Invoer!$D$35","v":1150},{"$f":"L72*Invoer!$D$36","v":749.51250000000005},{"$f":"IF(Invoer!$F$43,Invoer!$F$43*M72,Invoer!$D$43*M72)","v":517.47102000000007},{"$f":"AD72+AE72+AF72+AG72","v":2991.9835199999998},0,{"$f":"Invoer!$D$34*Berekeningen!G72","v":0},{"$f":"IF(Invoer!$F$41,Invoer!$F$41*G72,Invoer!$D$41*G72)","v":0},{"$f":"AJ72+AK72","v":0},2991.9835199999998,null,3162.5,null,6261.7500000000009,2991.9835199999998,3269.7664800000011,{"$f":"AO72-$AM$7","v":2300},969.76648000000114,null,0,1,0,969.76648000000114,null,0,1,0,3269.7664800000011]

{"sheet":"Achtergrondgegevens","index":4,"n_rows":6,"n_cols":3,"rows_kept":6,"cut":false,"hidden":true,"merged":[]}
[]
[null,"Rendement"]
[null,"Verse noten",1]
[null,"Droge, ongekraakte walnoten",0.57499999999999996]
[null,"Gekraakte walnoten",0.33]
[null,"Walnootolie",0.55000000000000004]

{"sheet":"Bedrijven","index":5,"n_rows":25,"n_cols":12,"rows_kept":25,"cut":false,"hidden":true,"merged":[]}
[]
[null,"Verwerkingsbedrijven ",null,"* De variabelen prijzen per input product zijn berekend uitgaande van de volgende rendementen (100% droge walnoten, 33% Walnootkernen, 16,5% walnootolie). Om zo de prijzen van de verschillende verwerkers te kunnen vergelijken. De bedrijven met * rekenen echter met een prijs voor het output product. Hierdoor kunnen verschillen door onstaan afhankelijk van het kraak en pers rendementen van de betreffende walnoten.  "]
[]
[null,"Naam","Link ","Land - Prov./Arr.","Plaats ","Proces","Opmerkingen","Min. Kg ","Input Product ","Variabele prijzen (per kg Input product) ","Berekeningen: ","Kolom1"]
[null,"Veld 4","Notenperserij - Veld 4","NL - Gelderland","Zoelen ","Wassen en drogen ",null,700,"Droge Walnoten",0.5]
[null,null,null,null,null,"Kalibreren ",null,700,"Droge Walnoten",0.5]
[null,null,null,null,null,"Kraken  ","Alleen in combinatie met wassen, drogen, kalibreren",1500,"Droge Walnoten",2]
[null,null,null,null,null,"Persen","Olie wordt afgevuld in 5 liter zak met tapkraantje ",10,"Walnootkernen",3.95]
[]
[null,"Hanne Hoeve ","Kraken & persen - Hannehoeve.nl","NL - Noord-Brabant","Westerhoven","Kraken ",null,25,"Droge Walnoten",1]
[null,null,null,null,null,"Kraken + nabewerken","Nabewerken is handmatig slechte kernen verwijderen",0,"Droge Walnoten",2.5]
[null,null,null,null,null,"Persen","Olie wordt afgevuld in glazen flessen van 200 ml. Eigen etiket oplakken is mogelijk ",0,"Walnootkernen",21.08,"Eigen olie terug (in 200 ml fles) * inclusief verpakking\nRendement Droge ongekraakte Noot (100%) - Walnootkernen (33%) - Olie (19,6%):\n5,05 kg - 1,66 kg - 1 l\n1 l olie = € 35,00 \n1,0 kg Walnootkernen persen (€ 35/ 1,66) = € 21,08 ( 0,6 l olie)"]
[]
[null,"Kleine Muyl *","Persen van de walnootolie en hazelnootolie | Oliemolen De Kleine Muyl Walnootolie, Hazelnootolie","NL - Gelderland","Nijbroek","Persen",null,5,"Walnootkernen",null,"Betalen in natura met deel van geperste walnootolie. 5 t/m 10 kg , krijg je terug 200 ml per kg (gepelde noten) Vanaf 10 kg gepelde noten, krijg je terug 250 ml per kg (gepelde noten). \nRendement Droge ongekraakte Noot (100%) - Walnootkernen (33%) - Olie (16,5%). \nVanaf 10 kg: 1 kg kernen - 500 ml olie. 250 ml krijg je terug, je betaald 50% in natura.\n5 t/m 10 kg: 1 kg kernen - 500 ml olie. 200 ml krijg je terug, je betaald 60% in natura. \n Kosten terug te berekenen aan de hand van de verkoopprijs van de walnootolie. "]
[]
[null,"Appelpers le Rouge *","Noten persen | Mobiele Fruitpers ZEVERGEM","BE - Gent ","De Pinte ","Kraken & Persen ","Alleen kraken is niet mogelijk\nOlie wordt afgevuld in glazen flessen van 100 of 250 ml ",10,"Droge Walnoten",4.5999999999999996,"Eigen olie terug (in 1l fles)  * inclusief verpakking\nRendement Droge ongekraakte Noot (100%) - Walnootkernen (33%) - Olie (16,5%):\n6,06 kg - 2,0 kg - 1 l\n1 l olie = € 28,00\n€ 28,00 / 6,06 kg = € 4,60 (0,165 l olie)"]
[null,null,null,null,null,"Persen","Olie wordt afgevuld in glazen flessen van 100 of 250 ml ",5,"Walnootkernen",8.75,"Eigen olie terug (in 1l fles) * inclusief verpakking\nRendement Droge ongekraakte Noot (100%) - Walnootkernen (33%) - Olie (16,5%):\n6,06 kg - 2,0 kg - 1 l\n1 l olie = € 17,30 \n1,0 kg Walnootkernen persen (€ 17,30 / 2) = € 8,75 ( 0,5 l olie)"]
[]
[null,"Het Nutsbedrijf * ","Jouw noten | hetnutsbedrijf.be","BE - West-Vlaanderen","Ieper - Zillebeke ","Persen ","Olie wordt afgevuld in glazen flessen van 250 ml ",3,"Walnootkernen",6.75,"*Inclusief 6% BTW, flessen en doppen (250 ml)\nEerste kg € 12,50\n2e tot en met 5e kg € 7,50\nVanaf 6 kg € 5,00\nBerekening prijs/ kg voor 10 kilo kernen \n(€ 12,50 + (4*€ 7,50) + 5 *€ 5,00))= € 67,50 / 10 kg = € 6,75"]
[]
[null,"Mobiele fruitpers.be * ","Mobiele fruitpers | Delicieuze, goudgele olie van uw wal- en hazelnoten","BE - West-Vlaanderen","Beernem ","Kraken & Persen ","Alleen kraken is niet mogelijk ",40,"Droge Walnoten",5.33,"Eigen olie terug (in 250 ml fles)  * inclusief verpakking\nRendement Droge ongekraakte Noot (100%) - Walnootkernen (33%) - Olie (16,5%):\n1,52 kg - 500 g - 250 ml\n250 ml olie = € 8,00\n€ 8,00 / 1,52 kg = € 5,33 (0,165 l olie)"]
[null,null,null,null,null,"Persen","Olie wordt afgevuld in glazen flessen van 250 ml",10,"Walnootkernen",9,"Eigen olie terug (in 250 ml fles) * inclusief verpakking\nRendement Droge ongekraakte Noot (100%) - Walnootkernen (33%) - Olie (16,5%):\n1,52 kg - 500 g - 250 ml\n250  ml olie = € 4,50 \n1,0 kg Walnootkernen persen (€ 4,50 * 2) = € 9,00 ( 0,5 l olie)"]
[]
[null,"Nooly Why Nut * ","Uw noten persen - Nooly","BE - West-Vlaanderen","Roeselare ","Kraken & Persen ","Alleen kraken is niet mogelijk ",5,"Droge Walnoten",5.92,"Eigen olie terug (in 250 ml fles)  * inclusief verpakking\nRendement Droge ongekraakte Noot (100%) - Walnootkernen (33%) - Olie (16,5%):\n1,52 kg - 500 g - 250 ml\n250 ml olie = € 9,00\n€ 9,00 / 1,52 kg = € 5,92 (0,165 l olie)"]
[null,null,null,null,null,"Persen","Olie wordt afgevuld in glazen flessen van 250 ml",1.5,"Walnootkernen",12,"Eigen olie terug (in 250 ml fles) * inclusief verpakking\nRendement Droge ongekraakte Noot (100%) - Walnootkernen (33%) - Olie (16,5%):\n1,52 kg - 500 g - 250 ml\n250  ml olie = € 6,00 \n1,0 kg Walnootkernen persen (€ 6,00 * 2) = € 12,00 ( 0,5 l olie)"]

{"sheet":"Verkoopprijzen","index":6,"n_rows":35,"n_cols":10,"rows_kept":35,"cut":false,"hidden":true,"merged":[]}
[]
[null,"Verkoopprijzen","* Verkoopprijzen december 2024 "]
[]
[null,"Product ","Bedrijf ","Afzet","Prijs","Hoeveelheid ","€ per (kg) of (l) ",null,"Gemiddelden "]
[null,"Gepelde Walnoten","De Hanne Hoeve","Particulieren",4.5,"175 g",25.72,null,"Ongepelde Walnoten",{"$f":"AVERAGE(G19:G23)","v":5.5230000000000006}]
[null,"Gepelde Walnoten","De Hanne Hoeve","Particulieren",2.25,"75 g",30,null,"Gepelde Walnoten",{"$f":"AVERAGE(G5:G18)","v":21.271428571428572}]
[null,"Gepelde Walnoten","Veld4","Particulieren",12.25,"700 g ",17.5,null,"Walnootolie",{"$f":"AVERAGE(G28:G34)","v":64.408571428571435}]
[null,"Gepelde Walnoten","Ekoplaza (Huismerk) ","Particulieren",7.49,"500 g ",14.98]
[null,"Gepelde Walnoten","Ekoplaza (Horizon)","Particulieren",3.39,"125 g",27.12]
[null,"Gepelde Walnoten","Ekoplaza (Huismerk) ","Particulieren",4.1900000000000004,"250 g",16.760000000000002]
[null,"Gepelde Walnoten","Ekoplaza (Terrasana)","Particulieren",9.99,"600 g ",16.649999999999999]
[null,"Gepelde Walnoten","Ekoplaza (Wisselwaar)","Particulieren",6.99,"375 g",18.64]
[null,"Gepelde Walnoten","Ekoplaza (Green Age) ","Particulieren",4.1900000000000004,"150 g ",27.93]
[null,"Gepelde Walnoten","Ekoplaza (Your Organic Nature) ","Particulieren",3.49,"200 g ",17.45]
[null,"Gepelde Walnoten","Albert Heijn (Huismerk)","Particulieren",2.59,"200 g ",12.95]
[null,"Gepelde Walnoten","Albert Heijn (Huismerk)","Particulieren",1.49,"50 g",29.8]
[null,"Gepelde Walnoten","Albert Heijn (Huismerk)","Particulieren",2.09,"110 g ",19]
[null,"Gepelde Walnoten","Albert Heijn (Huismerk)","Particulieren",6.99,"300 g",23.3]
[null,"Ongepelde Walnoten","Veld4","Particulieren",4.5,"1000 g",4.5]
[null,"Ongepelde Walnoten","Veld4","Particulieren",21.95,"5000 g",4.3899999999999997]
[null,"Ongepelde Walnoten","Albert Heijn (Huismerk)","Particulieren",3.09,"400 g",7.7249999999999996]
[null,"Ongepelde Walnoten ","De Hanne Hoeve","Particulieren",3,"500 g ",6]
[null,"Ongepelde Walnoten ","De Hanne Hoeve","Particulieren",5,"1000g",5]
[null,"Verpakking Kernen Blokbodemzakjes plastic - 1000 stuks 120 x 80 + 330mm (100 g per zakje) ","Monniss.nl (er zijn veel bedrijven die verpakkingen verkopen, prijsrange is ong. gelijk) ","Zakelijk inkopen prijs is exclusief BTW",98,"1000 stuks ",0.98]
[null,"Verpakking Olie glazen fles (250 ml) incl sluiting en schroefdop model Marasca - 160 stuks ","GlazenflessenEnPotten.nl (er zijn veel bedrijven die verpakkingen verkopen, prijsrange is ong. gelijk) ","Zakelijk inkopen prijs is exclusief BTW",184,"160 stuks ",4.5999999999999996]
[null,"Walnootgries ","Kleine Muyl","Particulieren",2.5,"100 g",25]
[null,"Walnootgries ","Kleine Muyl","Particulieren",4.95,"250 g",19.8]
[null,"Walnootolie","De Hanne Hoeve","Particulieren",15,"200 ml ",75]
[null,"Walnootolie","De Hanne Hoeve","Particulieren",70,"1000 ml",70]
[null,"Walnootolie","Veld4","Particulieren",10.5,"200 ml ",52.5]
[null,"Walnootolie","Kleine Muyl","Particulieren",8,"100 ml ",80]
[null,"Walnootolie","Kleine Muyl","Particulieren",16,"250 ml",64]
[null,"Walnootolie (geroosterd) ","Oil & Vinegar","Particulieren",14.95,"250 ml",59.8]
[null,"Walnootolie (koud geperst BIO) ","Ekoplaza","Particulieren",12.39,"250 ml",49.56]
[null,"Walnootpasta","Veld4","Particulieren",7.25,"200 g",36.25]

{"sheet":"Verpakking","index":7,"n_rows":30,"n_cols":6,"rows_kept":30,"cut":false,"hidden":true,"merged":[]}
[]
[null,"Verpakkingen "]
[]
[null,"Olie",null,"Prijs excl. BTW per 100 stuks ","Prijs p/l","Link"]
[null,"Basis ","250 ml Marasca SPP31.5 inlcusief sluiting ",0.9,{"$f":"D5*4","v":3.6},"250ml Marasca SPP31.5 incl sluiting - Glazenflessenenpotten.nl"]
[null,"Luxe ","Glazen fles Apotheker carré, 250 ml, vierkant, monding: kurk + houten greep ",2.5099999999999998,{"$f":"D6*4","v":10.039999999999999},"Glazen fles Apotheker carré, 250 ml, vierkant, monding: kurk | 250,00 | transparant | 100020650"]
[]
[null,"Kernen",null,"Prijs excl. BTW per 100 stuks ","Prijs p/l","Link"]
[null,"Basis","Blokbodemzakjes plastic transparant 60 + 50 x 200 mm - per 100 stuks",6.29,{"$f":"(D9/100)*10","v":0.629},"Blokbodemzakjes 60 + 50 x 200 mm Transparant (100 stuks)"]
[null,"Luxe ","Blokbodemzakjes kraftpapier met venster 80 + 50 x 250 mm - per 100 stuks",12.62,{"$f":"(D10/100)*10","v":1.2619999999999998},"Blokbodemzakjes 80 + 50 x 250 mm Kraft met Venster (100 stuks)"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Etiketten "]
[null,null,null,"Prijs excl. BTW per 100 stuks ","Prijs p/(l/kg)","Link"]
[null,"Olie ","Standaart formaat (bijv. 100 x 57mm), rechthoekig zelfklevend, wit papier, glanzende lak",33.96,{"$f":"(D30/100)*4","v":1.3584000000000001},"Olie & azijn etiketten | Avery"]

{"sheet":"Productiviteit","index":8,"n_rows":55,"n_cols":2,"rows_kept":55,"cut":false,"hidden":true,"merged":[]}
[]
[null,"Productiviteit "]
[]
[null,"Bron: Rekentool 5.0 Voedselbossen (HAS)"]
[null,"https://www.has.nl/onderzoek/onderzoeksprojecten/agroforestry-en-voedselbossen/ "]
[]
[]
[]
[]
[]
[null,"Bron: Informatiefiche Walnoot (Juglans regia en Juglans nigra) (Agroforestry Vlaanderen, 2021) "]
[null,"Walnoot - Agroforestry"]
[null,"De notenopbrengst is afhankelijk van het ras, de leeftijd van de boom, de plantafstand, en het jaar. De productie begint, bij goede groeiomstandigheden, vanaf jaar zeven na aanleg op gang te komen. De gemiddelde productie van jaar zeven tot tien bedraagt 1 kg (droge) noten per boom. Bij een leeftijd van tien jaar kan de productie op 5 kg per boom gesteld worden, en bij twintig jaar op 10 kg noten per boom. De volledige productie (gemiddeld 18 kg per boom) wordt na dertig jaar verwacht, en kan aanhouden tot ongeveer jaar vijftig. Er zijn echter goede en slechte notenjaren, vermits ongunstige weersomstandigheden tijdens de bloei de vruchtzetting nadelig kunnen beïnvloeden. Bovendien is het weer in de zomer bepalend voor de vruchtkwaliteit."]
[]
[]
[null,"Bron: Nederlandse Notenteelt (WUR, 2020, p.43-44) "]
[null,"https://edepot.wur.nl/525171"]
[null,"Het saldo voor een volwassenaanplant walnoot van het ras Broadview en plantdichtheid van 204 bomen per ha (plantafstand van 7*7 meter) is daarmee berekend op € 9613. Ook moet rekening gehouden worden met het feit dat dit berekende saldo pas geldt bij volle productie en dat is bij walnoot vanaf jaar 15 van de plantopstand (Oosterbaan, 2018). Gebaseerd op de ervaringen in de notenvereniging is voor de standaardberekeningen uitgegaan van een bruto productie (= vers opbrengst) van 4000 kilo/ha."]
[]
[]
[null,"Bron: Walnotenteelt combineren met vleesvarkers (ILVO, 2024, p.5) "]
[null,"Factsheet Walnoten-varken"]
[null,"De hoeveelheid walnoten die geoogst kan worden is afhankelijk van vele verschillende factoren: de aangeplante variëteiten, het type bodem, aantasting door ziektes en plagen, oogstverlies door wilde dieren, de weersomstandigheden,… De productiviteit van een walnotenaanplant is dus erg situatiespecifiek. Om toch tot een realistische simulatie te komen, werd gewerkt met een productie van 18 kg goede, droge walnoten per volwassen boom. Deze netto opbrengst wordt gehanteerd in het boek Walnoot+ (Oosterbaan, 2015) en komt dicht bij de gemiddelde netto opbrengst waargenomen bij volwassen bomen van verschillende variëteiten tijdens een meerjarige proef in Wilhelminadorp (Wertheim & Kemp, 1998). Wegens de lagere plantdichtheid in agroforestrysystemen zal de werkelijke productie per boom hoger zijn, maar om oogstverliezen door wilde dieren in rekening te brengen werd dit getal behouden. Aangezien walnoten de helft van hun gewicht verliezen door het drogen, komt dit op 32 kg verse walnoten per boom. De maximale productie kan men verwachten vanaf jaar 15. Vanaf jaar 6 tot jaar 15 werd een lineaire toename in opbrengst verondersteld. Om slechte notenjaren te simuleren, werd om de drie jaar 30% minder oogst gerekend. De productiecurve die op deze manier werd bekomen, wordt rechts weergegeven. De scenario's waarin verschillende eindproducten verkocht worden werden ook met elkaar vergeleken bij 10 tot 50% oogstverlies, wat overeenkomt met een netto productie van 9 tot 16,2 kg per boom."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Plantafstand "]
[]
[null,"Bron: Factsheet Juglans regia - walnoot (WUR, 2021, p.3)"]
[null,"https://edepot.wur.nl/562158"]
[null,"In de notenteelt wordt walnoot vaak als eenjarige plant met een plantafstand van 10 bij 4 meter aangeplant. Ook dichtere plantafstanden komen voor bij notenteeltplantages, bijvoorbeeld 4 x 3 meter, waarna het stamtal gedurende de omlooptijd wordt gereduceerd, bijvoorbeeld naar een eindafstand van 10 x 10, 12 x 12 of 15 x 12 meter."]
[null,"Aantal bomen per hectare: "]
[null,"Plantafstand 10 x 10 meter (10.000m2 / 100 m2) = 100 bomen "]
[null,"Plantafstand 12 x 12 meter (10.000m2 / 144 m2) = 69 bomen "]
[null,"Plantafstand 15 x 12 meter (10.000m2 / 180 m2 = 55 bomen "]
[]
[null,"Gewichtsverschil verse en droge walnoot"]
[null,"https://edepot.wur.nl/261208"]
[null,"tussen 25% en 60% (gem. 42,5%)"]

{"sheet":"Opties dropdown","index":9,"n_rows":15,"n_cols":9,"rows_kept":15,"cut":false,"hidden":true,"merged":[]}
[null,null,null,null,null,null,"Verpakking"]
["Ongekraakte walnoten","Laag",4,null,null,null,"Ongekraakte walnoten","Basis",0.5]
[null,"Middel",5.5,null,null,null,null,"Luxe",0.5]
[null,"Hoog",7,null,null,null,null,"Eigen invoer",0]
[null,"Eigen invoer",0]
[null,null,null,null,null,null,"Gekraakte walnoten","Basis",0.63]
["Gekraakte walnoten","Laag",12,null,null,null,null,"Luxe",1.26]
[null,"Middel",20,null,null,null,null,"Eigen invoer",0]
[null,"Hoog",28]
[null,"Eigen invoer",0,null,null,null,"Olie","Basis",{"$f":"3.6+Verpakking!E30","v":4.9584000000000001}]
[null,null,null,null,null,null,null,"Luxe",{"$f":"Verpakking!E6+Verpakking!E30","v":11.398399999999999}]
["Olie","Laag",45,null,null,null,null,"Eigen invoer",0]
[null,"Middel",60]
[null,"Hoog",75]
[null,"Eigen invoer",0]